US5006311063 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1794.62B | 21.11B | 19.62B | 871.00M | 266.00M | |||
Cash Equivalents | 2548.27B | 1307.42B | 789.86B | 1723.32B | 1644.73B | |||
Marketable Securities | 2574.30B | 3763.46B | 1529.08B | 2907.46B | 1567.81B | |||
Receivables | 11880.70B | 10353.27B | 8039.71B | 7808.63B | 7592.81B | |||
Inventories | 8875.61B | 9930.73B | 7608.18B | 6742.91B | 7050.70B | |||
Other Current Assets | 1862.72B | 2468.30B | 2238.63B | 1378.75B | 1626.68B | |||
Total Current Assets | 29536.22B | 29750.54B | 22050.85B | 20561.94B | 19483.00B | |||
Non-Current Assets | ||||||||
PPE Net | 179875.54B | 177865.31B | 173134.64B | 168709.39B | 164701.83B | |||
Investments And Advances | 11400.65B | 10558.58B | 8734.57B | 7054.00B | 6838.70B | |||
Goodwill | 99.16B | 100.09B | 105.65B | 98.17B | 97.98B | |||
Intangibles | 1033.98B | 956.66B | 1044.08B | 1055.73B | 1069.98B | |||
Other Non-Current Assets | 15155.17B | 12988.11B | 3761.39B | 3450.64B | 3062.85B | |||
Total Non-Current Assets | 210178.75B | 205054.45B | 189072.88B | 182580.17B | 178114.79B | |||
TOTAL ASSETS | 239714.96B | 234804.99B | 211123.73B | 203142.11B | 197597.79B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 10667.33B | 8820.42B | 2920.56B | 1436.92B | 1098.56B | |||
Current Portion Of LT Debt. | 31066.78B | 14452.61B | 11692.83B | 9814.55B | 8394.63B | |||
Accrued Expenses | 1859.77B | 1605.12B | 1174.77B | 1197.82B | 1028.87B | |||
Accounts Payable | 4341.48B | 7529.86B | 4780.26B | 2606.86B | 2859.72B | |||
Other Current Liabilities | 13313.06B | 12110.56B | 11163.80B | 10825.08B | 10849.88B | |||
Total Current Liabilities | 61248.42B | 44518.58B | 31732.22B | 25881.22B | 24231.66B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 95705.60B | 101495.47B | 70326.62B | 63094.21B | 63453.49B | |||
Deferred Taxes/Income | 5163.14B | 6457.10B | 7100.94B | 9100.25B | 8564.77B | |||
Other Non-Current Liabilities | 40333.06B | 40333.59B | 36637.24B | 34399.59B | 32458.23B | |||
Total Non-Current Liabilities | 142621.50B | 149741.02B | 115611.24B | 107964.21B | 105869.82B | |||
TOTAL LIABILITIES | 203869.92B | 194259.60B | 147343.45B | 133845.43B | 130101.47B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 16338.26B | 21431.30B | 45258.24B | 51133.60B | 49202.13B | |||
Additional Paid In Capital | 2057.03B | 1724.80B | 1687.34B | 1680.34B | 1682.60B | |||
Minority Interest | 1313.30B | 1417.12B | 1457.49B | 1269.04B | 1311.35B | |||
Common Shares | 3209.82B | 3209.82B | 3209.82B | 3209.82B | 3209.82B | |||
Other Shareholders' Equity | 21.10B | 52.13B | 65.01B | 68.86B | 56.37B | |||
Shares Outstanding | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | |||
Tangible Book Value per Share | 54.07K | 61.51K | 97.56K | 106.14K | 103.32K | |||
Total Shareholders' Equity | 35845.04B | 40545.40B | 63780.27B | 69296.68B | 67496.32B | |||
TOTAL LIABILITIES AND EQUITY | 239714.96B | 234804.99B | 211123.73B | 203142.11B | 197597.79B | |||
Statistics | ||||||||
Debt/Equity | 2.97 | 2.72 | 1.15 | 0.93 | 0.96 | |||
Current Ratio | 0.48 | 0.67 | 0.69 | 0.79 | 0.80 | |||
Return On Assets (ROA) | -2.01% | -10.42% | -2.51% | 0.98% | -1.19% | |||
Return On Equity (ROE) | -13.45% | -60.34% | -8.32% | 2.87% | -3.48% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 1.80% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 1.85% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 1.86% | N/A |
All data in KRW