Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 8.18B -9.72% | 7.047B -13.85% | 7.785B 10.47% | 9.803B 25.92% | 11.513B 17.44% | 13.339B 15.86% | 15.981B 19.81% | 18.631B 16.58% | 21.919B 17.65% | 25.397B 15.87% | 28.973B 14.08% | |
| EBITDA YoY % growth | -1.094B -14.34% | -514.399M 52.98% | 443.804M 186.28% | 2.008B 352.45% | 3.045B 51.64% | 4.426B 45.35% | N/A | N/A | N/A | N/A | N/A | |
| EBIT YoY % growth | -2.251B -24.22% | -1.455B 35.38% | -819.286M 43.69% | -733.906M 10.42% | -472.032M 35.68% | -189.948M 59.76% | 664.95M 450.07% | N/A | N/A | N/A | N/A | |
| Operating Margin | -27.52% | -20.64% | -10.52% | -7.49% | -4.10% | -1.42% | 4.16% | N/A | N/A | N/A | N/A | |
| EPS YoY % growth | -7.97 -36.71% | -5.50 30.99% | -2.24 59.27% | -2.73 -21.82% | -2.09 23.33% | -1.43 31.71% | 1.39 197.01% | N/A | N/A | N/A | N/A |
All data in CNY
| Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | -0.53 -86.81% | -0.29 62.55% | -0.30 71.55% | -0.32 -312.87% | -0.33 38.09% | -0.13 53.57% | -0.12 58.62% | -0.10 67.74% | -0.09 71.88% |
| Revenue Q2Q % growth | 2.841B 27.28% | 2.146B 8.94% | 2.484B 5.74% | 3.162B 27.60% | 3.501B 23.23% | 2.466B 14.91% | 2.855B 14.94% | 3.634B 14.93% | 4.023B 14.91% |
| EBITDA Q2Q % growth | 175.21M -85.63% | 680.02M 479.68% | 676.73M 342.12% | 670.14M 125.14% | 666.84M 280.59% | 829.44M 21.97% | 830.83M 22.77% | 833.62M 24.39% | 835.02M 25.22% |
| EBIT Q2Q % growth | -92.016M -111.48% | -20.858M 91.09% | -24.154M 92.61% | -30.746M 78.84% | -34.042M 63.00% | 8.837M 142.37% | 10.228M 142.35% | 13.019M 142.34% | 14.42M 142.36% |
All data in CNY
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | 0.15 115.38% | -0.74 | 0.89 | 120.14% |
| Q2 2025 Q2Q % growth | -1.05 -1,212.50% | -1.05 | 0.00 | -0.11% |
| Q1 2025 Q2Q % growth | -0.77 14.44% | -0.48 | -0.29 | -59.74% |
| Q4 2024 Q2Q % growth | -0.29 72.86% | -0.87 | 0.59 | 67.32% |
| Q3 2024 Q2Q % growth | -0.98 26.14% | -1.09 | 0.11 | 10.35% |
| Q2 2024 Q2Q % growth | -0.08 93.98% | -1.08 | 1.00 | 92.62% |
| Q1 2024 Q2Q % growth | -0.90 50.00% | -1.05 | 0.15 | 14.01% |
| Q4 2023 Q2Q % growth | -1.05 53.95% | -1.22 | 0.17 | 14.27% |
| Q3 2023 Q2Q % growth | -1.32 33.67% | -1.26 | -0.06 | -4.51% |
| Q2 2023 Q2Q % growth | -1.33 28.11% | -1.51 | 0.18 | 12.06% |
| Q1 2023 Q2Q % growth | -1.80 2.70% | -1.63 | -0.17 | -10.61% |
| Q4 2022 Q2Q % growth | -2.28 0.87% | -1.74 | -0.54 | -31.37% |
| Q3 2022 Q2Q % growth | -1.99 -32.67% | -1.69 | -0.30 | -17.66% |
| Q2 2022 Q2Q % growth | -1.85 -76.19% | -1.83 | -0.02 | -0.94% |
| Q1 2022 Q2Q % growth | -1.85 -88.78% | -1.85 | 0.00 | 0.05% |
| Q4 2021 Q2Q % growth | -2.30 -191.14% | -2.15 | -0.15 | -6.84% |
| Q3 2021 Q2Q % growth | -1.50 -87.50% | -1.34 | -0.16 | -11.68% |
| Q2 2021 Q2Q % growth | -1.05 34.78% | -0.98 | -0.07 | -7.31% |
| Q1 2021 Q2Q % growth | -0.98 | -0.97 | -0.01 | -1.00% |
| Q4 2020 Q2Q % growth | -0.79 | -0.63 | -0.16 | -25.24% |
| Q3 2020 Q2Q % growth | -0.80 | -1.11 | 0.31 | 27.75% |
| Q2 2020 Q2Q % growth | -1.61 | -1.34 | -0.27 | -19.93% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | 2.478B 31.42% | 2.528B | -49.972M | -1.98% |
| Q2 2025 Q2Q % growth | 2.349B 24.18% | 2.305B | 44.227M | 1.92% |
| Q1 2025 Q2Q % growth | 1.97B 10.94% | 2.304B | -334.023M | -14.50% |
| Q4 2024 Q2Q % growth | 2.232B 29.59% | 2.174B | 58.142M | 2.67% |
| Q3 2024 Q2Q % growth | 1.886B 16.02% | 1.989B | -103.426M | -5.20% |
| Q2 2024 Q2Q % growth | 1.892B 3.07% | 1.889B | 2.78M | 0.15% |
| Q1 2024 Q2Q % growth | 1.776B -4.76% | 1.816B | -40.316M | -2.22% |
| Q4 2023 Q2Q % growth | 1.722B -19.17% | 1.795B | -72.55M | -4.04% |
| Q3 2023 Q2Q % growth | 1.625B -17.45% | 1.807B | -181.792M | -10.06% |
| Q2 2023 Q2Q % growth | 1.835B -3.73% | 2.014B | -178.597M | -8.87% |
| Q1 2023 Q2Q % growth | 1.864B -14.23% | 2.042B | -177.6M | -8.70% |
| Q4 2022 Q2Q % growth | 2.131B -19.88% | 2.153B | -22M | -1.02% |
| Q3 2022 Q2Q % growth | 1.969B -18.44% | 2.297B | -328.2M | -14.29% |
| Q2 2022 Q2Q % growth | 1.907B -12.29% | 2.105B | -198.5M | -9.43% |
| Q1 2022 Q2Q % growth | 2.174B 19.87% | 2.142B | 31.8M | 1.48% |
| Q4 2021 Q2Q % growth | 2.66B 38.33% | 2.676B | -16.3M | -0.61% |
| Q3 2021 Q2Q % growth | 2.414B 39.62% | 2.585B | -171.2M | -6.62% |
| Q2 2021 Q2Q % growth | 2.174B 41.63% | 2.26B | -86.3M | -3.82% |
| Q1 2021 Q2Q % growth | 1.814B 30.37% | 1.939B | -125.5M | -6.47% |
| Q4 2020 Q2Q % growth | 1.923B | 1.99B | -67.3M | -3.38% |
| Q3 2020 Q2Q % growth | 1.729B | 1.775B | -46.2M | -2.60% |
| Q2 2020 Q2Q % growth | 1.535B | 1.577B | -42.2M | -2.68% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | 0% | -18.24% | 1.55% | 12.23% |
| Revenue | 0% | 0% | 0% | 0.3% |