USA - NYSE:K - US4878361082 - Common Stock
| TTM (2025-9-27) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.29B | 1.36B | 964.00M | 962.00M | 1.50B | |||
| Depreciation Amortization | 371.00M | 367.00M | 419.00M | 478.00M | 467.00M | |||
| Income Taxes - Deferred | 138.00M | 24.00M | -21.00M | -46.00M | 125.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -322.00M | -181.00M | 24.00M | -14.00M | 2.00M | |||
| Interest Paid | undefined | 303.00M | 291.00M | 220.00M | 213.00M | |||
| Taxes Paid | undefined | 244.00M | 322.00M | 312.00M | 365.00M | |||
| Other non cash items | -225.00M | 194.00M | 259.00M | 271.00M | -388.00M | |||
| OPERATING CASH FLOW | 1.25B | 1.76B | 1.65B | 1.65B | 1.70B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -656.00M | -628.00M | -677.00M | -488.00M | -553.00M | |||
| Other Investing Activity | 17.00M | -122.00M | 115.00M | 40.00M | 25.00M | |||
| INVESTING CASH FLOW | -639.00M | -750.00M | -562.00M | -448.00M | -528.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -225.00M | -36.00M | -722.00M | -279.00M | -306.00M | |||
| Stock Issued/Repurchased | 125.00M | 213.00M | -110.00M | -23.00M | -177.00M | |||
| Dividend Paid | -794.00M | -776.00M | -800.00M | -797.00M | -788.00M | |||
| Other Financing Activity | -32.00M | -8.00M | 522.00M | 18.00M | -35.00M | |||
| FINANCING CASH FLOW | -926.00M | -607.00M | -1.11B | -1.08B | -1.31B | |||
| Exchange Rate Effect | -19.00M | 17.00M | 2.00M | -109.00M | -16.00M | |||
| CHANGE IN CASH | -329.00M | 420.00M | -25.00M | 13.00M | -149.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.25B | 1.76B | 1.65B | 1.65B | 1.70B | |||
| Capital Expenditure | -656.00M | -628.00M | -677.00M | -488.00M | -553.00M | |||
| FREE CASH FLOW | 599.00M | 1.13B | 968.00M | 1.16B | 1.15B | |||
All data in USD