US4878361082 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 964.00M | 962.00M | 1.50B | 1.26B | 977.00M | |||
Depreciation Amortization | 419.00M | 478.00M | 467.00M | 479.00M | 484.00M | |||
Income Taxes - Deferred | -21.00M | -46.00M | 125.00M | 69.00M | 47.00M | |||
Change In Working Capital | 24.00M | -14.00M | 2.00M | 228.00M | -147.00M | |||
Interest Paid | 291.00M | 220.00M | 213.00M | 249.00M | 284.00M | |||
Taxes Paid | 322.00M | 312.00M | 365.00M | 281.00M | 537.00M | |||
Other non cash items | 259.00M | 271.00M | -388.00M | -54.00M | -185.00M | |||
OPERATING CASH FLOW | 1.65B | 1.65B | 1.70B | 1.99B | 1.18B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -677.00M | -488.00M | -553.00M | -505.00M | -586.00M | |||
Other Investing Activity | 115.00M | 40.00M | 25.00M | -80.00M | 1.36B | |||
INVESTING CASH FLOW | -562.00M | -448.00M | -528.00M | -585.00M | 774.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -722.00M | -279.00M | -306.00M | -678.00M | -954.00M | |||
Stock Issued/Repurchased | -110.00M | -23.00M | -177.00M | 112.00M | -156.00M | |||
Dividend Paid | -800.00M | -797.00M | -788.00M | -782.00M | -769.00M | |||
Other Financing Activity | 522.00M | 18.00M | -35.00M | -40.00M | -26.00M | |||
FINANCING CASH FLOW | -1.11B | -1.08B | -1.31B | -1.39B | -1.91B | |||
Exchange Rate Effect | 2.00M | -109.00M | -16.00M | 25.00M | 31.00M | |||
CHANGE IN CASH | -25.00M | 13.00M | -149.00M | 38.00M | 76.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.65B | 1.65B | 1.70B | 1.99B | 1.18B | |||
Capital Expenditure | -677.00M | -488.00M | -553.00M | -505.00M | -586.00M | |||
FREE CASH FLOW | 968.00M | 1.16B | 1.15B | 1.48B | 590.00M |
All data in USD