NYSE:K - New York Stock Exchange, Inc. - US4878361082 - Common Stock - Currency: USD
MRQ (2025-3-29) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 330.00M | 694.00M | 274.00M | 299.00M | 286.00M | |||
Receivables | 1.57B | 1.52B | 1.57B | 1.74B | 1.49B | |||
Inventories | 1.22B | 1.17B | 1.24B | 1.77B | 1.40B | |||
Other Current Assets | 349.00M | 373.00M | 245.00M | 383.00M | 221.00M | |||
Total Current Assets | 3.47B | 3.75B | 3.33B | 4.19B | 3.39B | |||
Non-Current Assets | ||||||||
PPE Net | 3.95B | 3.83B | 3.87B | 4.41B | 4.47B | |||
Investments And Advances | 103.00M | 99.00M | 184.00M | 432.00M | 424.00M | |||
Goodwill | 5.02B | 5.00B | 5.16B | 5.69B | 5.77B | |||
Intangibles | 1.77B | 1.76B | 1.93B | 2.30B | 2.41B | |||
Other Non-Current Assets | 1.15B | 1.18B | 1.14B | 1.49B | 1.71B | |||
Total Non-Current Assets | 12.00B | 11.87B | 12.29B | 14.31B | 14.78B | |||
TOTAL ASSETS | 15.47B | 15.63B | 15.62B | 18.50B | 18.18B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 586.00M | 113.00M | 121.00M | 467.00M | 137.00M | |||
Current Portion Of LT Debt. | 4.00M | 632.00M | 663.00M | 780.00M | 712.00M | |||
Accrued Expenses | 898.00M | 1.00B | 1.17B | 1.26B | 1.13B | |||
Accounts Payable | 2.13B | 2.24B | 2.31B | 2.97B | 2.57B | |||
Other Current Liabilities | 724.00M | 675.00M | 797.00M | 872.00M | 763.00M | |||
Total Current Liabilities | 4.34B | 4.66B | 5.06B | 6.35B | 5.32B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.03B | 5.00B | 5.09B | 5.32B | 6.26B | |||
Deferred Taxes/Income | 579.00M | 541.00M | 497.00M | 760.00M | 722.00M | |||
Other Non-Current Liabilities | 1.50B | 1.55B | 1.61B | 1.70B | 1.66B | |||
Total Non-Current Liabilities | 7.22B | 7.19B | 7.39B | 8.21B | 9.14B | |||
TOTAL LIABILITIES | 11.56B | 11.85B | 12.45B | 14.55B | 14.46B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 9.50B | 9.36B | 8.80B | 9.20B | 9.03B | |||
Additional Paid In Capital | 1.00B | 1.12B | 1.10B | 1.07B | 1.02B | |||
Minority Interest | 110.00M | 107.00M | 194.00M | 434.00M | 495.00M | |||
Common Shares | 105.00M | 105.00M | 105.00M | 105.00M | 105.00M | |||
Treasury Stock | -4.42B | -4.53B | -4.79B | -4.72B | -4.71B | |||
Other Shareholders' Equity | -2.27B | -2.28B | -2.04B | -1.70B | -1.72B | |||
Shares Outstanding | 346.94M | 345.11M | 340.59M | 342.00M | 341.00M | |||
Tangible Book Value per Share | -8.30 | -8.66 | -11.49 | -11.82 | -13.08 | |||
Total Shareholders' Equity | 3.92B | 3.77B | 3.17B | 3.94B | 3.72B | |||
TOTAL LIABILITIES AND EQUITY | 15.47B | 15.63B | 15.62B | 18.50B | 18.18B | |||
Statistics | ||||||||
Debt/Equity | 1.43 | 1.35 | 1.64 | 1.47 | 1.72 | |||
Current Ratio | 0.80 | 0.81 | 0.66 | 0.66 | 0.64 | |||
Return On Assets (ROA) | 8.92% | 8.59% | 6.09% | 5.19% | 8.19% | |||
Return On Equity (ROE) | 35.25% | 35.58% | 29.95% | 24.36% | 40.00% | |||
Return On Invested Capital (ROIC) | 13.11% | 13.39% | 11.38% | 11.22% | 10.89% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.49% | 14.28% | 11.68% | 11.49% | 11.14% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 33.43% | 40.93% | 36.63% | 32.66% | 31.23% |
All data in USD , ROIC based on taxRate of 0.22