FRA:JUN3 • DE0006219934
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 284.89M | 288.99M | 299.27M | 269.57M | 267.40M | |||
| Depreciation Amortization | 474.15M | 467.55M | 446.72M | 400.56M | 377.03M | |||
| Income Taxes - Deferred | N/A | N/A | -20.76M | 29.36M | 909.00K | |||
| Change In Working Capital | 20.23M | 146.73M | -34.53M | -352.27M | -129.92M | |||
| Interest Paid | 29.98M | 30.48M | 30.78M | N/A | N/A | |||
| Other non cash items | -296.92M | -325.31M | -218.38M | -483.31M | -264.63M | |||
| OPERATING CASH FLOW | 482.36M | 577.96M | 472.33M | -136.09M | 250.78M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -148.89M | -138.43M | -134.58M | -103.37M | -89.46M | |||
| Other Investing Activity | -48.55M | -2.12M | -295.89M | 182.54M | -24.35M | |||
| INVESTING CASH FLOW | -197.44M | -140.54M | -430.47M | 79.17M | -113.81M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -98.27M | -311.07M | 185.39M | 105.02M | -279.18M | |||
| Dividend Paid | -80.52M | -75.42M | -68.28M | -68.28M | -42.78M | |||
| FINANCING CASH FLOW | -178.89M | -386.49M | 117.11M | 36.74M | -321.96M | |||
| Exchange Rate Effect | -14.61M | -4.71M | -7.70M | -2.72M | 8.22M | |||
| CHANGE IN CASH | 91.42M | 46.22M | 151.28M | -22.91M | -176.76M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 482.36M | 577.96M | 472.33M | -136.09M | 250.78M | |||
| Capital Expenditure | -148.89M | -138.43M | -134.58M | -103.37M | -89.46M | |||
| FREE CASH FLOW | 333.47M | 439.53M | 337.75M | -239.46M | 161.32M | |||
All data in EUR