| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 13.50M | 44.44M | 16.18M | 17.74M | |
| Cash Equivalents | | | 436.10M | 520.27M | 466.75M | 320.54M | 456.88M | |
| Marketable Securities | | | 200.20M | 169.62M | 140.44M | 169.06M | 245.57M | |
| Receivables | | | 1.36B | 1.39B | 1.41B | 1.32B | 1.13B | |
| Inventories | | | 967.60M | 880.84M | 926.61M | 994.00M | 763.85M | |
| Other Current Assets | | | 173.20M | 95.27M | 94.78M | 91.92M | 74.70M | |
| Total Current Assets | | | 3.14B | 3.07B | 3.08B | 2.91B | 2.69B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.47B | 1.83B | 1.79B | 1.73B | 1.58B | |
| Investments And Advances | | | 81.20M | 79.38M | 80.76M | 99.46M | 90.97M | |
| Goodwill | | | N/A | 390.40M | 372.73M | 82.83M | 83.53M | |
| Intangibles | | | N/A | 251.49M | 233.68M | 133.04M | 118.18M | |
| Other Non-Current Assets | | | 103.20M | 141.64M | 137.33M | 140.99M | 156.91M | |
| Total Non-Current Assets | | | 4.06B | 4.05B | 3.83B | 3.25B | 3.08B | |
| |
| TOTAL ASSETS | | | 7.20B | 7.13B | 6.91B | 6.16B | 5.77B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 3.13M | 2.54M | 6.33M | 7.47M | |
| Current Portion Of LT Debt. | | | 906.30M | 858.00M | 1.18B | 759.12M | 795.10M | |
| Accrued Expenses | | | N/A | 14.99M | 16.28M | 12.59M | N/A | |
| Accounts Payable | | | 578.70M | 590.09M | 560.09M | 556.20M | 532.97M | |
| Other Current Liabilities | | | 703.60M | 683.99M | 690.45M | 648.69M | 649.26M | |
| Total Current Liabilities | | | 2.19B | 2.15B | 2.45B | 1.98B | 1.98B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.18B | 2.17B | 1.89B | 1.84B | 1.63B | |
| Deferred Taxes/Income | | | N/A | 72.58M | 57.07M | 43.90M | 28.89M | |
| Other Non-Current Liabilities | | | 349.20M | 300.84M | 293.08M | 248.96M | 326.05M | |
| Total Non-Current Liabilities | | | 2.53B | 2.54B | 2.24B | 2.13B | 1.98B | |
| |
| TOTAL LIABILITIES | | | 4.72B | 4.69B | 4.69B | 4.11B | 3.97B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.50B | 2.44B | 2.23B | 2.00B | 1.80B | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | 1.31M | |
| Common Shares | | | 102.00M | 102.00M | 102.00M | 102.00M | 102.00M | |
| Other Shareholders' Equity | | | -129.70M | -109.07M | -109.54M | -49.35M | -98.61M | |
| Shares Outstanding | | | 102.00M | 102.00M | 102.00M | 102.00M | 102.00M | |
| Tangible Book Value per Share | | | 24.26 | 17.59 | 15.84 | 18.00 | 15.68 | |
| Total Shareholders' Equity | | | 2.47B | 2.44B | 2.22B | 2.05B | 1.80B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.20B | 7.13B | 6.91B | 6.16B | 5.77B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.88 | 0.89 | 0.85 | 0.90 | 0.91 | |
| Current Ratio | | | 1.43 | 1.43 | 1.26 | 1.47 | 1.36 | |
| Return On Assets (ROA) | | | 3.96% | 4.05% | 4.33% | 4.37% | 4.62% | |
| Return On Equity (ROE) | | | 11.51% | 11.86% | 13.47% | 13.12% | 14.78% | |
| Return On Invested Capital (ROIC) | | | 6.20% | 6.29% | 6.98% | 6.63% | 6.88% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.10% | 7.31% | 8.07% | 7.51% | 8.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.10% | 8.59% | 9.58% | 7.97% | 9.03% | |