| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -13.90M | -12.62M | 7.18M | -3.54M | |
| Depreciation Amortization | | | 135.69K | 135.25K | N/A | N/A | |
| Change In Working Capital | | | 215.27K | 1.45M | 80.30K | 63.80K | |
| Taxes Paid | | | 2.46K | 2.46K | N/A | N/A | |
| Other non cash items | | | 6.98M | 7.24M | -7.66M | 3.46M | |
| OPERATING CASH FLOW | | | -6.57M | -3.78M | -402.70K | -21.30K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -47.27K | -55.86K | N/A | N/A | |
| Other Investing Activity | | | -35.10K | -135.14K | 104.85M | -116.72M | |
| INVESTING CASH FLOW | | | -82.37K | -191.00K | 104.85M | -116.72M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | 500.00K | 575.00K | N/A | |
| Stock Issued/Repurchased | | | 6.87M | 4.49M | -105.42M | 117.36M | |
| Other Financing Activity | | | -155.70K | -437.67K | N/A | N/A | |
| FINANCING CASH FLOW | | | 6.54M | 4.55M | -104.85M | 117.36M | |
| |
| CHANGE IN CASH | | | -110.12K | 573.15K | -402.70K | 614.40K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -6.57M | -3.78M | -402.70K | -21.30K | |
| Capital Expenditure | | | -47.27K | -55.86K | N/A | N/A | |
| FREE CASH FLOW | | | -6.62M | -3.84M | -402.70K | -21.30K | |