| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 211.70K | 614.40K | |
| Cash Equivalents | | | 528.12K | 2.10M | N/A | N/A | |
| Receivables | | | 535.98K | 96.54K | N/A | N/A | |
| Other Current Assets | | | 872.77K | 990.07K | 3.60K | 100.00 | |
| Total Current Assets | | | 1.94M | 3.19M | 215.30K | 614.50K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.32M | 1.58M | N/A | N/A | |
| Investments And Advances | | | 208.46K | 208.36K | N/A | N/A | |
| Intangibles | | | 20.40K | 73.83K | N/A | N/A | |
| Other Non-Current Assets | | | 689.75K | 689.75K | 12.83M | 116.72M | |
| Total Non-Current Assets | | | 2.24M | 2.55M | 12.83M | 116.72M | |
| |
| TOTAL ASSETS | | | 4.17M | 5.74M | 13.05M | 117.34M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 587.99K | 0.00 | 0.00 | |
| Accrued Expenses | | | 3.27M | 2.93M | 98.00K | 18.00K | |
| Accounts Payable | | | 1.52M | 1.66M | N/A | N/A | |
| Other Current Liabilities | | | 1.10M | 1.78M | 3.90K | N/A | |
| Total Current Liabilities | | | 5.88M | 6.95M | 101.80K | 18.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.70M | 1.70M | 575.00K | 0.00 | |
| Other Non-Current Liabilities | | | 760.52K | 1.02M | 4.39M | 11.09M | |
| Total Non-Current Liabilities | | | 2.46M | 2.72M | 4.97M | 11.09M | |
| |
| TOTAL LIABILITIES | | | 8.34M | 9.68M | 5.07M | 11.11M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -45.72M | -39.27M | -4.86M | -3.54M | |
| Additional Paid In Capital | | | 41.56M | 35.34M | 0.00 | 8.54M | |
| Common Shares | | | 1.48K | 980.00 | 12.83M | 101.23M | |
| Other Shareholders' Equity | | | -6.72K | -6.72K | N/A | N/A | |
| Shares Outstanding | | | 14.76M | 9.75M | 4.18M | 14.49M | |
| Tangible Book Value per Share | | | -0.28 | -0.41 | 1.91 | 7.33 | |
| Total Shareholders' Equity | | | -4.17M | -3.94M | 7.98M | 106.23M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.17M | 5.74M | 13.05M | 117.34M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.41 | -0.58 | 0.07 | N/A | |
| Current Ratio | | | 0.33 | 0.46 | 2.11 | 34.14 | |
| Return On Assets (ROA) | | | -335.49% | -220.64% | 54.99% | -3.02% | |
| Return On Equity (ROE) | | | N/A | N/A | 89.95% | -3.33% | |