| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 21.27M | 20.62M | 25.05M | 13.33M | |
| Receivables | | | 164.84M | 140.53M | 138.97M | 79.33M | |
| Other Current Assets | | | 8.18M | 6.31M | 4.34M | 2.84M | |
| Total Current Assets | | | 194.29M | 167.46M | 168.36M | 95.49M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 122.40K | 224.50K | 420.10K | 608.00K | |
| Other Non-Current Assets | | | 634.40K | 572.20K | 509.30K | 557.00K | |
| Total Non-Current Assets | | | 5.11M | 5.62M | 4.07M | 2.02M | |
| |
| TOTAL ASSETS | | | 199.40M | 173.08M | 172.42M | 97.51M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 10.00M | 0.00 | 10.00M | 10.00M | |
| Accrued Expenses | | | 124.11M | 105.45M | 71.38M | 46.34M | |
| Accounts Payable | | | 22.04M | 26.76M | 16.42M | 7.96M | |
| Other Current Liabilities | | | 14.31M | 23.49M | 15.13M | 9.77M | |
| Total Current Liabilities | | | 170.46M | 155.70M | 112.92M | 74.07M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 0.00 | 102.00K | 268.80K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 102.00K | 268.80K | |
| |
| TOTAL LIABILITIES | | | 170.46M | 155.70M | 113.03M | 74.33M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 28.94M | 17.38M | 7.40M | -3.83M | |
| Additional Paid In Capital | | | N/A | 0.00 | 52.00M | 27.00M | |
| Common Shares | | | 14.50K | 14.00K | 14.60K | 14.60K | |
| Other Shareholders' Equity | | | -14.50K | -14.00K | -14.60K | -14.60K | |
| Shares Outstanding | | | 21.26M | 21.26M | 21.26M | 21.26M | |
| Tangible Book Value per Share | | | 1.36 | 0.82 | 2.79 | 1.09 | |
| Total Shareholders' Equity | | | 28.94M | 17.38M | 59.40M | 23.17M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 199.40M | 173.08M | 172.42M | 97.51M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.14 | 1.08 | 1.49 | 1.29 | |
| Return On Assets (ROA) | | | 14.36% | 9.87% | 6.51% | 4.49% | |
| Return On Equity (ROE) | | | 98.96% | 98.28% | 18.90% | 18.89% | |
| Return On Invested Capital (ROIC) | | | 73.28% | 97.74% | 16.16% | 13.58% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 161.50% | N/A | 25.26% | 22.57% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 161.50% | N/A | 25.26% | 22.57% | |