| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 19.76M | 17.08M | 11.22M | 4.38M | |
| Depreciation Amortization | | | 13.20K | 23.80K | 111.80K | 102.10K | |
| Change In Working Capital | | | -21.01M | 51.52M | -25.57M | 5.65M | |
| Interest Paid | | | N/A | 9.00K | 93.70K | N/A | |
| Taxes Paid | | | N/A | 57.80K | 49.90K | N/A | |
| Other non cash items | | | 619.30K | 584.10K | 606.50K | -135.40K | |
| OPERATING CASH FLOW | | | -626.20K | 69.20M | -13.63M | 10.00M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | -11.80K | -99.00K | 0.00 | |
| Other Investing Activity | | | 0.00 | -59.10M | 0.00 | N/A | |
| INVESTING CASH FLOW | | | -11.80K | -59.11M | -99.00K | 0.00 | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 10.00M | -10.00M | 0.00 | 0.00 | |
| Stock Issued/Repurchased | | | N/A | 0.00 | 25.00M | 0.00 | |
| Other Financing Activity | | | -1.27M | -4.93M | 0.00 | N/A | |
| FINANCING CASH FLOW | | | 8.73M | -14.93M | 25.00M | 0.00 | |
| |
| CHANGE IN CASH | | | 8.10M | -4.84M | 11.27M | 10.00M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -626.20K | 69.20M | -13.63M | 10.00M | |
| Capital Expenditure | | | N/A | -11.80K | -99.00K | 0.00 | |
| FREE CASH FLOW | | | -638.00K | 69.19M | -13.73M | 10.00M | |