| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 45.52M | 35.43M | 62.17M | 87.10M | 36.00M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 6.48M | 5.30M | 6.82M | 7.40M | 16.20M | |
| Inventories | | | 55.27M | 61.30M | 53.26M | 50.60M | 56.00M | |
| Other Current Assets | | | 23.09M | 20.01M | 15.88M | 15.80M | 15.10M | |
| Total Current Assets | | | 130.36M | 122.03M | 138.13M | 160.80M | 123.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 180.37M | 167.63M | 162.32M | 172.60M | 188.10M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 59.70M | 59.70M | 59.70M | 59.70M | 59.70M | |
| Intangibles | | | 58.67M | 61.02M | 66.25M | 73.20M | 80.70M | |
| Other Non-Current Assets | | | 7.42M | 7.33M | 1.79M | 100.00K | 100.00K | |
| Total Non-Current Assets | | | 306.15M | 295.67M | 290.05M | 305.60M | 328.60M | |
| |
| TOTAL ASSETS | | | 436.51M | 417.70M | 428.18M | 466.40M | 451.80M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 35.35M | 3.40M | 7.70M | |
| Accrued Expenses | | | 69.93M | 60.18M | 64.59M | 62.10M | 61.80M | |
| Accounts Payable | | | 47.24M | 51.98M | 41.11M | 39.30M | 49.90M | |
| Other Current Liabilities | | | null | 14.95M | 13.90M | 22.10M | 19.30M | |
| Total Current Liabilities | | | 117.16M | 127.11M | 154.95M | 127.00M | 138.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 70.02M | 69.42M | 120.59M | 205.20M | 202.10M | |
| Deferred Taxes/Income | | | 12.66M | 9.39M | 10.97M | 10.10M | 10.70M | |
| Other Non-Current Liabilities | | | 115.17M | 106.01M | 104.45M | 124.40M | 144.90M | |
| Total Non-Current Liabilities | | | 197.84M | 184.82M | 236.01M | 339.60M | 357.80M | |
| |
| TOTAL LIABILITIES | | | 315.01M | 311.93M | 390.96M | 466.60M | 496.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -114.44M | -136.64M | -176.13M | -212.30M | -254.50M | |
| Additional Paid In Capital | | | 240.83M | 242.78M | 213.24M | 212.00M | 209.70M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 157.00K | 153.00K | 107.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -5.05M | -523.00K | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 15.23M | 15.32M | 10.61M | 10.20M | 10.00M | |
| Tangible Book Value per Share | | | 0.2059 | -0.9751 | -8.3589 | -13.049 | -18.51 | |
| Total Shareholders' Equity | | | 121.50M | 105.77M | 37.22M | -200.00K | -44.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 436.51M | 417.70M | 428.18M | 466.40M | 451.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.58 | 0.66 | 3.24 | -1026.00 | -4.52 | |
| Current Ratio | | | 1.11 | 0.96 | 0.89 | 1.27 | 0.89 | |
| Return On Assets (ROA) | | | 8.43% | 9.45% | 8.45% | 9.05% | -6.22% | |
| Return On Equity (ROE) | | | 30.29% | 37.33% | 97.27% | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 13.95% | 19.27% | 23.12% | 17.28% | 13.73% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.95% | 19.27% | 23.12% | 17.28% | 13.73% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 22.17% | 32.97% | 42.88% | 28.41% | 24.89% | |