ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | N/A | 2.43B | 2.44B | 2.73B | |
Receivables | | | 141.00M | 84.00M | 204.50M | 196.20M | 178.00M | |
Other Current Assets | | | 162.00M | 167.00M | 221.10M | 665.30M | 665.30M | |
Total Current Assets | | | 682.00M | 1.94B | 2.86B | 3.30B | 3.57B | |
|
Non-Current Assets | |
---|
PPE Net | | | 65.00M | 80.00M | 78.00M | 62.10M | 92.10M | |
Investments And Advances | | | 3.10B | 1.33B | 963.30M | 942.50M | 839.00M | |
Goodwill | | | N/A | 0.00 | 24.70M | 22.10M | 22.10M | |
Intangibles | | | 4.63M | 29.00M | 35.10M | 37.30M | 44.40M | |
Other Non-Current Assets | | | N/A | N/A | 198.70M | 333.90M | 423.80M | |
Total Non-Current Assets | | | 3.44B | 2.10B | 1.45B | 1.74B | 1.82B | |
|
TOTAL ASSETS | | | 4.12B | 4.04B | 4.31B | 5.05B | 5.39B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 41.00M | 55.00M | 92.00M | 98.70M | 186.20M | |
Accounts Payable | | | 52.00M | 59.00M | 26.50M | 93.90M | 152.40M | |
Other Current Liabilities | | | 370.00M | 339.00M | 462.80M | 579.00M | 686.30M | |
Total Current Liabilities | | | 463.00M | 453.00M | 581.30M | 771.60M | 1.02B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 760.00K | 6.05M | 7.10M | 7.70M | 9.30M | |
Other Non-Current Liabilities | | | 2.40M | 7.43M | 11.20M | 80.30M | 129.10M | |
Total Non-Current Liabilities | | | 58.00M | 68.00M | 73.10M | 143.80M | 193.00M | |
|
TOTAL LIABILITIES | | | 521.00M | 521.00M | 654.40M | 915.40M | 1.22B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.31B | -2.36B | -2.22B | -1.59B | -1.36B | |
Additional Paid In Capital | | | 5.71B | 5.71B | 5.79B | 5.78B | 5.53B | |
Minority Interest | | | 55.00M | 55.00M | 54.80M | 55.70M | 54.70M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 200.00M | 165.00M | 91.00M | -55.10M | -7.00M | |
Shares Outstanding | | | 11.72M | 11.72M | 11.75M | 11.54M | 10.15M | |
Tangible Book Value per Share | | | 15.31 | 14.85 | 15.27 | 17.62 | 20.16 | |
Total Shareholders' Equity | | | 3.60B | 3.52B | 3.66B | 4.13B | 4.17B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.12B | 4.04B | 4.31B | 5.05B | 5.39B | |
|
Statistics | |
---|
Current Ratio | | | 1.47 | 4.28 | 4.92 | 4.28 | 3.48 | |
Return On Assets (ROA) | | | 1.21% | -3.47% | -13.80% | -4.65% | -41.94% | |
Return On Equity (ROE) | | | 1.39% | -3.98% | -16.27% | -5.68% | -54.19% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |