CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 5.36M | 395.30K | |
Depreciation Amortization | | | 281.20K | 131.30K | |
Income Taxes - Deferred | | | 32.50K | 2.40K | |
Change In Working Capital | | | -5.36M | 669.80K | |
Interest Paid | | | 11.70K | 0.00 | |
Taxes Paid | | | 0.00 | 4.50K | |
Other non cash items | | | 177.40K | 0.00 | |
OPERATING CASH FLOW | | | 495.40K | 1.20M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -548.70K | -66.70K | |
INVESTING CASH FLOW | | | -548.70K | -66.70K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 595.80K | 0.00 | |
Stock Issued/Repurchased | | | 2.00M | 0.00 | |
Other Financing Activity | | | 55.10K | -1.13M | |
FINANCING CASH FLOW | | | 2.65M | -1.13M | |
|
CHANGE IN CASH | | | 2.60M | 5.10K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 495.40K | 1.20M | |
Capital Expenditure | | | -548.70K | -66.70K | |
FREE CASH FLOW | | | -53.20K | 1.13M | |