ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 50.90M | 46.98M | 53.34M | 51.93M | 355.55M | |
Receivables | | | 1.18B | 1.48B | 1.69B | 1.86B | 1.72B | |
Inventories | | | N/A | 41.66M | 42.19M | 40.60M | 25.03M | |
Other Current Assets | | | 453.75M | 200.40M | 299.50M | 260.41M | 209.55M | |
Total Current Assets | | | 1.69B | 1.77B | 2.08B | 2.21B | 2.31B | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.75B | 6.04B | 6.12B | 5.29B | 4.25B | |
Investments And Advances | | | N/A | 33.90M | 31.60M | 25.10M | 26.00M | |
Goodwill | | | N/A | 134.06M | 134.06M | 120.45M | 100.52M | |
Intangibles | | | N/A | 96.92M | 133.90M | 115.94M | 90.57M | |
Other Non-Current Assets | | | 803.78M | 238.41M | 29.68M | 23.60M | 12.63M | |
Total Non-Current Assets | | | 6.55B | 6.54B | 6.45B | 5.57B | 4.48B | |
|
TOTAL ASSETS | | | 8.24B | 8.31B | 8.54B | 7.79B | 6.79B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 699.43M | 500.00M | 249.96M | 0.00 | 355.97M | |
Accrued Expenses | | | 578.53M | 532.12M | 792.10M | 769.46M | 600.89M | |
Accounts Payable | | | 655.23M | 645.92M | 737.36M | 798.78M | 772.74M | |
Total Current Liabilities | | | 1.93B | 1.68B | 1.78B | 1.57B | 1.73B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.02B | 977.70M | 1.33B | 1.26B | 945.26M | |
Deferred Taxes/Income | | | 865.37M | 896.25M | 936.21M | 920.53M | 745.44M | |
Other Non-Current Liabilities | | | 767.32M | 745.77M | 392.77M | 369.31M | 256.23M | |
Total Non-Current Liabilities | | | 2.65B | 2.62B | 2.66B | 2.55B | 1.95B | |
|
TOTAL LIABILITIES | | | 4.59B | 4.30B | 4.43B | 4.12B | 3.68B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 7.37B | 6.98B | 6.42B | 5.62B | |
Additional Paid In Capital | | | N/A | 583.95M | 549.13M | 499.90M | 448.22M | |
Common Shares | | | N/A | 1.67M | 1.67M | 1.67M | 1.67M | |
Treasury Stock | | | N/A | -3.94B | -3.43B | -3.26B | -2.95B | |
Other Shareholders' Equity | | | 3.66B | 4.01B | 4.10B | 3.67B | 3.12B | |
Shares Outstanding | | | 96.80M | 100.56M | 103.22M | 103.74M | 105.09M | |
Tangible Book Value per Share | | | 37.76 | 37.63 | 37.16 | 33.07 | 27.85 | |
Total Shareholders' Equity | | | 3.66B | 4.01B | 4.10B | 3.67B | 3.12B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.24B | 8.31B | 8.54B | 7.79B | 6.79B | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.24 | 0.32 | 0.34 | 0.30 | |
Current Ratio | | | 0.87 | 1.06 | 1.17 | 1.41 | 1.34 | |
Return On Assets (ROA) | | | 6.72% | 6.87% | 8.53% | 12.45% | 11.20% | |
Return On Equity (ROE) | | | 15.15% | 14.22% | 17.75% | 26.44% | 24.40% | |
Return On Invested Capital (ROIC) | | | 9.79% | 9.59% | 11.25% | 16.40% | 15.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.87% | 9.66% | 11.34% | 16.54% | 16.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.87% | 10.01% | 11.81% | 17.20% | 17.71% | |