ASSETS | |
---|
Current Assets | |
---|
Cash | | | 21.09M | 25.40M | 23.05M | 41.46M | 31.10M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 56.08M | 47.37M | 44.51M | 33.87M | 33.70M | |
Inventories | | | 5.01M | 4.82M | 4.27M | 3.18M | 3.76M | |
Other Current Assets | | | 30.54M | 29.14M | 28.39M | 28.70M | 29.67M | |
Total Current Assets | | | 112.72M | 106.72M | 100.22M | 107.21M | 98.22M | |
|
Non-Current Assets | |
---|
PPE Net | | | 21.63M | 18.38M | 17.14M | 10.30M | 11.70M | |
Investments And Advances | | | 301.00K | 837.00K | 650.00K | 347.00K | 385.00K | |
Goodwill | | | 19.16M | 18.27M | 18.27M | 11.35M | 11.35M | |
Intangibles | | | 7.18M | 8.22M | 9.24M | 298.00K | 258.00K | |
Other Non-Current Assets | | | 3.01M | 93.00K | 91.00K | 745.00K | 3.44M | |
Total Non-Current Assets | | | 51.29M | 45.81M | 45.39M | 23.11M | 27.13M | |
|
TOTAL ASSETS | | | 164.01M | 152.53M | 145.61M | 130.32M | 125.35M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.64M | 1.52M | 1.37M | 1.45M | 1.49M | |
Accrued Expenses | | | 880.00K | 17.43M | 16.91M | 14.99M | 10.92M | |
Accounts Payable | | | 5.03M | 2.79M | 4.75M | 3.83M | 4.73M | |
Other Current Liabilities | | | 47.46M | 25.95M | 24.50M | 29.82M | 31.24M | |
Total Current Liabilities | | | 55.00M | 47.68M | 47.54M | 50.09M | 48.38M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 19.14M | 15.61M | 14.26M | 7.47M | 8.88M | |
Deferred Taxes/Income | | | 0.00 | 4.58M | 4.57M | 0.00 | 32.00K | |
Other Non-Current Liabilities | | | 5.03M | 5.63M | 4.59M | 4.88M | 5.25M | |
Total Non-Current Liabilities | | | 24.18M | 25.82M | 23.41M | 12.35M | 14.17M | |
|
TOTAL LIABILITIES | | | 79.18M | 73.50M | 70.95M | 62.44M | 62.55M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 72.26M | 64.55M | 59.25M | 53.18M | 47.38M | |
Additional Paid In Capital | | | 1.10M | 889.00K | 1.79M | 1.31M | 581.00K | |
Common Shares | | | 17.72M | 17.72M | 17.72M | 17.72M | 17.72M | |
Treasury Stock | | | -6.48M | -4.36M | -4.25M | -3.38M | -1.60M | |
Other Shareholders' Equity | | | 229.00K | 235.00K | 156.00K | -956.00K | -1.28M | |
Shares Outstanding | | | 17.29M | 17.45M | 17.46M | 17.51M | 17.58M | |
Tangible Book Value per Share | | | 3.38 | 3.01 | 2.70 | 3.21 | 2.91 | |
Total Shareholders' Equity | | | 84.83M | 79.03M | 74.66M | 67.88M | 62.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 164.01M | 152.53M | 145.61M | 130.32M | 125.35M | |
|
Statistics | |
---|
Debt/Equity | | | 0.23 | 0.20 | 0.19 | 0.11 | 0.14 | |
Current Ratio | | | 2.05 | 2.24 | 2.11 | 2.14 | 2.03 | |
Return On Assets (ROA) | | | 7.34% | 7.46% | 6.95% | 7.15% | 8.05% | |
Return On Equity (ROE) | | | 14.19% | 14.40% | 13.56% | 13.73% | 16.07% | |
Return On Invested Capital (ROIC) | | | 10.62% | 10.32% | 10.36% | 11.71% | 6.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.62% | 10.32% | 10.36% | 11.71% | 6.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.00% | 13.81% | 14.40% | 13.70% | 7.55% | |