| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 30.54M | 21.09M | 25.40M | 23.05M | 41.46M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 26.08M | 25.83M | N/A | N/A | N/A | |
| Receivables | | | 48.45M | 56.08M | 47.37M | 44.51M | 33.87M | |
| Inventories | | | 6.24M | 5.01M | 4.82M | 4.27M | 3.18M | |
| Other Current Assets | | | 5.01M | 4.71M | 29.14M | 28.39M | 28.70M | |
| Total Current Assets | | | 116.32M | 112.72M | 106.72M | 100.22M | 107.21M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 20.55M | 21.63M | 18.38M | 17.14M | 10.30M | |
| Investments And Advances | | | 333.00K | 301.00K | 837.00K | 650.00K | 347.00K | |
| Goodwill | | | 19.16M | 19.16M | 18.27M | 18.27M | 11.35M | |
| Intangibles | | | 6.27M | 7.18M | 8.22M | 9.24M | 298.00K | |
| Other Non-Current Assets | | | 1.39M | 3.01M | 93.00K | 91.00K | 745.00K | |
| Total Non-Current Assets | | | 47.70M | 51.29M | 45.81M | 45.39M | 23.11M | |
| |
| TOTAL ASSETS | | | 164.02M | 164.01M | 152.53M | 145.61M | 130.32M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.76M | 1.64M | 1.52M | 1.37M | 1.45M | |
| Accrued Expenses | | | N/A | 880.00K | 17.43M | 16.91M | 14.99M | |
| Accounts Payable | | | 3.00M | 5.03M | 2.79M | 4.75M | 3.83M | |
| Other Current Liabilities | | | 50.84M | 47.46M | 25.95M | 24.50M | 29.82M | |
| Total Current Liabilities | | | 55.59M | 55.00M | 47.68M | 47.54M | 50.09M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 18.04M | 19.14M | 15.61M | 14.26M | 7.47M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 4.58M | 4.57M | 0.00 | |
| Other Non-Current Liabilities | | | 4.67M | 5.03M | 5.63M | 4.59M | 4.88M | |
| Total Non-Current Liabilities | | | 22.71M | 24.18M | 25.82M | 23.41M | 12.35M | |
| |
| TOTAL LIABILITIES | | | 78.31M | 79.18M | 73.50M | 70.95M | 62.44M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 71.97M | 72.26M | 64.55M | 59.25M | 53.18M | |
| Additional Paid In Capital | | | 1.49M | 1.10M | 889.00K | 1.79M | 1.31M | |
| Common Shares | | | 17.72M | 17.72M | 17.72M | 17.72M | 17.72M | |
| Treasury Stock | | | -5.59M | -6.48M | -4.36M | -4.25M | -3.38M | |
| Other Shareholders' Equity | | | 138.00K | 229.00K | 235.00K | 156.00K | -956.00K | |
| Shares Outstanding | | | 17.36M | 17.29M | 17.45M | 17.46M | 17.51M | |
| Tangible Book Value per Share | | | 3.47 | 3.38 | 3.01 | 2.70 | 3.21 | |
| Total Shareholders' Equity | | | 85.72M | 84.83M | 79.03M | 74.66M | 67.88M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 164.02M | 164.01M | 152.53M | 145.61M | 130.32M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.21 | 0.23 | 0.20 | 0.19 | 0.11 | |
| Current Ratio | | | 2.09 | 2.05 | 2.24 | 2.11 | 2.14 | |
| Return On Assets (ROA) | | | 8.19% | 7.34% | 7.46% | 6.95% | 7.15% | |
| Return On Equity (ROE) | | | 15.67% | 14.19% | 14.40% | 13.56% | 13.73% | |
| Return On Invested Capital (ROIC) | | | 12.42% | 10.62% | 10.32% | 10.36% | 11.71% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.36% | 13.92% | 10.32% | 10.36% | 11.71% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.67% | 20.37% | 13.81% | 14.40% | 13.70% | |