| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -11.47M | -9.84M | -9.95M | -16.57M | 910.00K | |||
| Depreciation Amortization | 14.45M | 14.22M | 14.23M | 14.79M | 15.36M | |||
| Income Taxes - Deferred | N/A | N/A | N/A | 10.26M | 2.73M | |||
| Change In Working Capital | -768.00K | 171.70K | 7.59M | 2.69M | -15.58M | |||
| Interest Paid | 1.81M | 1.81M | 1.48M | 320.00K | 580.00K | |||
| Taxes Paid | 888.60K | 797.50K | 759.50K | 2.05M | 1.97M | |||
| Other non cash items | 1.64M | 1.75M | 999.50K | -450.00K | -5.85M | |||
| OPERATING CASH FLOW | 3.84M | 6.30M | 12.87M | 10.72M | -2.44M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -296.90K | -329.60K | -22.29M | -4.53M | -25.07M | |||
| Other Investing Activity | N/A | 0.00 | 53.60K | -6.36M | 0.00 | |||
| INVESTING CASH FLOW | -296.90K | -329.60K | -22.24M | -10.90M | -25.07M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -3.09M | -3.26M | 4.41M | -880.00K | -7.64M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 41.84M | |||
| Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | -2.03M | -3.26M | 4.41M | -880.00K | 34.19M | |||
| Exchange Rate Effect | -49.00K | -154.50K | -174.80K | -620.00K | 370.00K | |||
| CHANGE IN CASH | 1.47M | 2.56M | -5.13M | -1.68M | 7.05M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3.84M | 6.30M | 12.87M | 10.72M | -2.44M | |||
| Capital Expenditure | -296.90K | -329.60K | -22.29M | -4.53M | -25.07M | |||
| FREE CASH FLOW | 3.54M | 5.97M | -9.42M | 6.19M | -27.51M | |||
All data in USD