| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.47M | 5.92M | 3.92M | 9.50M | 11.20M | |
| Receivables | | | 15.17M | 14.36M | 14.84M | 21.20M | 27.40M | |
| Inventories | | | 5.09M | 2.35M | 3.56M | 2.90M | 5.80M | |
| Other Current Assets | | | 5.91M | 5.83M | 6.04M | 13.60M | 11.10M | |
| Total Current Assets | | | 32.64M | 28.46M | 28.36M | 47.20M | 55.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 140.81M | 147.33M | 164.50M | 154.20M | 128.90M | |
| Other Non-Current Assets | | | 8.40K | N/A | 0.00 | 1.00M | 54.70M | |
| Total Non-Current Assets | | | 142.52M | 149.09M | 166.39M | 157.20M | 186.00M | |
| |
| TOTAL ASSETS | | | 175.16M | 177.55M | 194.74M | 204.40M | 241.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.06M | 4.45M | 423.60K | 5.60M | 6.00M | |
| Current Portion Of LT Debt. | | | 3.57M | 3.56M | 6.87M | 5.10M | 7.00M | |
| Accrued Expenses | | | 1.41M | 779.50K | 2.06M | 2.40M | 2.20M | |
| Accounts Payable | | | N/A | 0.00 | 5.00K | 0.00 | 0.00 | |
| Other Current Liabilities | | | 11.30M | 11.36M | 12.06M | 4.50M | 5.30M | |
| Total Current Liabilities | | | 21.34M | 20.15M | 21.42M | 17.60M | 20.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.12M | 1.11M | 4.50M | 4.80M | 3.10M | |
| Other Non-Current Liabilities | | | 385.90K | 236.80K | 483.90K | 700.00K | 2.20M | |
| Total Non-Current Liabilities | | | 1.50M | 1.35M | 4.99M | 5.50M | 5.40M | |
| |
| TOTAL LIABILITIES | | | 22.84M | 21.50M | 26.41M | 23.10M | 25.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 74.41M | 79.87M | 89.71M | 99.70M | 116.20M | |
| Additional Paid In Capital | | | 90.23M | 89.17M | 89.17M | 89.20M | 88.90M | |
| Common Shares | | | 17.00K | 10.10K | 10.10K | 0.00 | 100.00K | |
| Other Shareholders' Equity | | | -12.34M | -13.00M | -10.56M | -7.50M | 10.50M | |
| Shares Outstanding | | | 16.97M | 10.07M | 10.07M | 10.10M | 9.90M | |
| Tangible Book Value per Share | | | 8.98 | 15.50 | 16.72 | 17.95 | 21.79 | |
| Total Shareholders' Equity | | | 152.32M | 156.05M | 168.34M | 181.30M | 215.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 175.16M | 177.55M | 194.74M | 204.40M | 241.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | 0.04 | 0.03 | 0.06 | 0.04 | |
| Current Ratio | | | 1.53 | 1.41 | 1.32 | 2.68 | 2.72 | |
| Return On Assets (ROA) | | | -6.55% | -5.54% | -5.11% | -8.12% | 0.37% | |
| Return On Equity (ROE) | | | -7.53% | -6.31% | -5.91% | -9.16% | 0.42% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.52% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.55% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 0.55% | |