EPA:ITP • FR0004024222
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 127.03M | 130.29M | 119.67M | 100.18M | 71.68M | |||
| Depreciation Amortization | 30.63M | 22.46M | 22.41M | 27.19M | 13.48M | |||
| Change In Working Capital | -51.19M | -91.97M | -101.17M | -83.01M | -39.63M | |||
| Interest Paid | 5.79M | 2.43M | 3.78M | 2.69M | 1.99M | |||
| Taxes Paid | 54.00M | 47.85M | 39.20M | 30.35M | 28.57M | |||
| Other non cash items | 43.55M | 46.94M | 43.59M | 34.47M | 31.63M | |||
| OPERATING CASH FLOW | 150.02M | 107.71M | 84.51M | 78.82M | 77.17M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -18.86M | -4.36M | -12.44M | -26.41M | -126.15M | |||
| Other Investing Activity | -22.73M | -13.81M | 46.46M | -47.97M | -47.42M | |||
| INVESTING CASH FLOW | -41.60M | -18.16M | 34.02M | -74.37M | -173.57M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 4.88M | 36.91M | -49.76M | 34.26M | 106.64M | |||
| Stock Issued/Repurchased | -372.00K | 213.00K | -1.84M | -5.10M | 454.00K | |||
| Dividend Paid | -87.62M | -80.33M | -65.94M | -53.56M | -28.51M | |||
| Other Financing Activity | -4.60M | -2.00M | -27.55M | N/A | N/A | |||
| FINANCING CASH FLOW | -87.71M | -45.21M | -117.54M | -24.41M | 78.58M | |||
| Exchange Rate Effect | -2.57M | 1.01M | N/A | N/A | N/A | |||
| CHANGE IN CASH | 18.13M | 45.34M | 987.00K | -19.96M | -17.82M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 150.02M | 107.71M | 84.51M | 78.82M | 77.17M | |||
| Capital Expenditure | -18.86M | -4.36M | -12.44M | -26.41M | -126.15M | |||
| FREE CASH FLOW | 131.15M | 103.35M | 72.07M | 52.41M | -48.98M | |||
All data in EUR