ASSETS | |
---|
Current Assets | |
---|
Cash | | | 87.08M | 183.08M | 137.73M | 136.75M | 156.71M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 257.68M | |
Marketable Securities | | | 3.04M | 7.56M | 39.99M | 99.01M | 100.98M | |
Receivables | | | 189.12M | 167.44M | 143.83M | 163.01M | 130.59M | |
Inventories | | | 234.81M | 229.72M | 202.39M | 153.47M | 102.14M | |
Other Current Assets | | | 19.68M | 8.57M | 6.97M | 7.68M | 10.85M | |
Total Current Assets | | | 533.73M | 596.37M | 530.90M | 559.91M | 501.26M | |
|
Non-Current Assets | |
---|
PPE Net | | | 166.29M | 156.99M | 162.97M | 160.48M | 142.91M | |
Investments And Advances | | | 17.49M | 18.20M | 19.70M | 23.64M | 19.04M | |
Intangibles | | | 257.27M | 240.40M | 235.22M | 231.59M | 149.78M | |
Other Non-Current Assets | | | 17.69M | 20.96M | 19.40M | 12.35M | 9.23M | |
Total Non-Current Assets | | | 458.75M | 436.55M | 437.29M | 428.06M | 320.96M | |
|
TOTAL ASSETS | | | 992.48M | 1.03B | 968.19M | 987.98M | 822.22M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 49.46M | 40.74M | 27.32M | 26.96M | 14.87M | |
Accrued Expenses | | | 37.30M | 46.36M | 41.56M | 38.46M | 32.44M | |
Accounts Payable | | | 77.78M | 105.25M | 110.66M | 113.23M | 92.15M | |
Other Current Liabilities | | | 7.07M | 23.99M | 17.45M | 69.05M | 16.58M | |
Total Current Liabilities | | | 171.62M | 216.33M | 196.99M | 247.70M | 156.04M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 127.42M | 106.73M | 110.79M | 133.00M | 110.78M | |
Deferred Taxes/Income | | | 8.66M | 6.51M | 7.96M | 5.21M | 3.30M | |
Other Non-Current Liabilities | | | 4.00M | 4.79M | 8.78M | 7.42M | 8.77M | |
Total Non-Current Liabilities | | | 141.23M | 119.57M | 130.20M | 147.82M | 124.77M | |
|
TOTAL LIABILITIES | | | 312.85M | 335.90M | 327.19M | 395.52M | 280.81M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 428.45M | 468.67M | 433.41M | 403.74M | 369.85M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Minority Interest | | | 1.15M | 1.54M | 2.67M | 2.18M | 1.92M | |
Common Shares | | | 251.18M | 228.35M | 207.59M | 188.72M | 171.56M | |
Shares Outstanding | | | 83.73M | 83.73M | 83.65M | 83.67M | 83.69M | |
Tangible Book Value per Share | | | 5.04 | 5.45 | 4.85 | 4.31 | 4.68 | |
Total Shareholders' Equity | | | 679.63M | 697.02M | 641.00M | 592.46M | 541.41M | |
|
TOTAL LIABILITIES AND EQUITY | | | 992.48M | 1.03B | 968.19M | 987.98M | 822.22M | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.15 | 0.17 | 0.22 | 0.20 | |
Current Ratio | | | 3.11 | 2.76 | 2.70 | 2.26 | 3.21 | |
Return On Assets (ROA) | | | 13.44% | 12.57% | 12.26% | 10.07% | 8.65% | |
Return On Equity (ROE) | | | 19.62% | 18.63% | 18.52% | 16.80% | 13.13% | |
Return On Invested Capital (ROIC) | | | 17.34% | 16.43% | 15.85% | 13.79% | 10.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.41% | 16.58% | 16.71% | 15.92% | 23.74% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 25.39% | 23.59% | 24.64% | 24.92% | 46.27% | |