Europe - EPA:IPN - FR0010259150 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 450.50M | 347.30M | 647.20M | 647.50M | 646.70M | |||
| Depreciation Amortization | 686.90M | 705.90M | 87.90M | 336.50M | 246.40M | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | 16.20M | |||
| Change In Working Capital | -328.60M | -228.40M | -140.30M | -169.90M | -195.40M | |||
| Interest Paid | N/A | 8.20M | 22.60M | 18.20M | 21.50M | |||
| Taxes Paid | 222.60M | 173.90M | 216.30M | 130.70M | 181.10M | |||
| Other non cash items | 88.40M | 90.70M | 284.70M | 159.20M | 219.70M | |||
| OPERATING CASH FLOW | 897.20M | 915.50M | 879.50M | 973.30M | 917.40M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -381.50M | -782.50M | -182.90M | -252.90M | -417.90M | |||
| Other Investing Activity | -21.80M | 105.90M | -889.30M | -205.70M | 85.90M | |||
| INVESTING CASH FLOW | -403.30M | -676.60M | -1.07B | -458.60M | -332.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 518.50M | 44.20M | -290.80M | -34.50M | -279.60M | |||
| Stock Issued/Repurchased | -33.70M | -36.50M | -39.50M | -11.30M | -36.70M | |||
| Dividend Paid | -116.00M | -99.60M | -99.60M | -99.30M | -82.90M | |||
| Other Financing Activity | -3.00M | -8.10M | -28.50M | -19.10M | -22.60M | |||
| FINANCING CASH FLOW | 365.80M | -100.00M | -458.40M | -164.20M | -421.80M | |||
| Exchange Rate Effect | 36.70M | 19.20M | 5.00M | 5.90M | 5.80M | |||
| CHANGE IN CASH | 896.40M | 158.10M | -646.10M | 356.40M | 169.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 897.20M | 915.50M | 879.50M | 973.30M | 917.40M | |||
| Capital Expenditure | -381.50M | -782.50M | -182.90M | -252.90M | -417.90M | |||
| FREE CASH FLOW | 515.70M | 133.00M | 696.60M | 720.40M | 499.50M | |||
All data in EUR