ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 1.17B | 814.70M | |
Cash Equivalents | | | 1.45B | N/A | 528.40M | 1.17B | 814.70M | |
Marketable Securities | | | 32.30M | N/A | 10.60M | 31.00M | 11.70M | |
Receivables | | | 917.50M | 838.00M | 737.50M | 673.70M | 764.50M | |
Inventories | | | 253.60M | 286.00M | 289.50M | 284.10M | 219.40M | |
Other Current Assets | | | 165.70M | 210.00M | 332.40M | 239.50M | 143.50M | |
Total Current Assets | | | 2.81B | 2.02B | 1.90B | 2.40B | 1.95B | |
|
Non-Current Assets | |
---|
PPE Net | | | 665.30M | 664.00M | 574.60M | 581.40M | 647.50M | |
Investments And Advances | | | 120.00M | 175.00M | 131.70M | 136.30M | 133.20M | |
Goodwill | | | 636.80M | 700.00M | 663.90M | 579.90M | 623.20M | |
Intangibles | | | 2.26B | 2.52B | 2.68B | 1.59B | 1.37B | |
Other Non-Current Assets | | | 337.10M | 31.00M | 375.50M | 334.00M | 262.80M | |
Total Non-Current Assets | | | 4.02B | 4.42B | 4.42B | 3.22B | 3.04B | |
|
TOTAL ASSETS | | | 6.83B | 6.44B | 6.32B | 5.61B | 4.99B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.10M | 600.00K | 9.00M | 3.80M | 5.50M | |
Current Portion Of LT Debt. | | | 31.50M | 37.00M | 125.10M | 27.70M | 29.80M | |
Accrued Expenses | | | 266.30M | 279.00M | N/A | 249.30M | 254.20M | |
Accounts Payable | | | 852.00M | 855.00M | 771.40M | 647.10M | 594.70M | |
Other Current Liabilities | | | 266.70M | 335.00M | 721.30M | 656.80M | 344.20M | |
Total Current Liabilities | | | 1.42B | 1.50B | 1.63B | 1.34B | 1.23B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 835.60M | 390.00M | 341.40M | 663.80M | 657.80M | |
Deferred Taxes/Income | | | 60.10M | 55.00M | 226.40M | 77.90M | 101.80M | |
Other Non-Current Liabilities | | | 285.80M | 307.00M | 304.40M | 194.10M | 264.80M | |
Total Non-Current Liabilities | | | 1.18B | 752.00M | 870.90M | 935.20M | 1.03B | |
|
TOTAL LIABILITIES | | | 2.60B | 2.26B | 2.50B | 2.27B | 2.26B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.19B | 3.99B | 644.40M | 3.19B | 2.64B | |
Additional Paid In Capital | | | 122.30M | 122.00M | 3.10B | 122.30M | 122.30M | |
Minority Interest | | | 1.30M | 200.00K | -1.30M | -600.00K | 2.50M | |
Common Shares | | | 83.80M | 84.00M | 83.80M | 83.80M | 83.80M | |
Treasury Stock | | | -101.50M | -114.00M | N/A | -107.20M | -123.10M | |
Other Shareholders' Equity | | | -60.90M | 99.00M | -3.80M | 51.60M | 16.30M | |
Shares Outstanding | | | 82.71M | 83.00M | 82.64M | 82.64M | 82.50M | |
Tangible Book Value per Share | | | 16.14 | 11.61 | 5.84 | 14.26 | 8.99 | |
Total Shareholders' Equity | | | 4.23B | 4.18B | 3.83B | 3.34B | 2.74B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.83B | 6.44B | 6.32B | 5.61B | 4.99B | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.09 | 0.09 | 0.20 | 0.24 | |
Current Ratio | | | 1.98 | 1.34 | 1.17 | 1.80 | 1.59 | |
Return On Assets (ROA) | | | 6.56% | 5.37% | 10.19% | 11.55% | 12.96% | |
Return On Equity (ROE) | | | 10.59% | 8.27% | 16.85% | 19.40% | 23.64% | |
Return On Invested Capital (ROIC) | | | 14.88% | 11.81% | 10.34% | 16.76% | 18.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 20.46% | 11.81% | 11.67% | 23.28% | 23.90% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 77.25% | 33.95% | 59.06% | 78.22% | 74.16% | |