US74312Y3018 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -4.39M | -3.09M | -2.86M | -4.16M | -2.79M | |||
Depreciation Amortization | 624.00K | 780.00K | 390.00K | 170.00K | 700.00K | |||
Income Taxes - Deferred | -143.07K | -20.00K | -20.00K | -40.00K | -180.00K | |||
Change In Working Capital | 654.67K | 140.00K | -600.00K | -770.00K | -870.00K | |||
Interest Paid | N/A | 0.00 | 0.00 | 0.00 | 20.00K | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 10.00K | |||
Other non cash items | 223.71K | -60.00K | 1.22M | 1.26M | -3.34M | |||
OPERATING CASH FLOW | -3.03M | -2.25M | -1.87M | -3.54M | -6.47M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -211.54K | -60.00K | -70.00K | -10.00K | 0.00 | |||
Other Investing Activity | -734.97K | 0.00 | -1.21M | -50.00K | 60.00K | |||
INVESTING CASH FLOW | -946.50K | -60.00K | -1.29M | -70.00K | 50.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | 0.00 | 650.00K | 0.00 | |||
Stock Issued/Repurchased | 3.36M | 140.00K | 4.44M | 4.28M | 6.61M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | N/A | 0.00 | 0.00 | 0.00 | 290.00K | |||
FINANCING CASH FLOW | 3.36M | 140.00K | 4.44M | 4.93M | 6.90M | |||
Exchange Rate Effect | 0.00 | 0.00 | 0.00 | 160.00K | 40.00K | |||
CHANGE IN CASH | -609.13K | -2.17M | 1.28M | 1.48M | 520.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -3.03M | -2.25M | -1.87M | -3.54M | -6.47M | |||
Capital Expenditure | -211.54K | -60.00K | -70.00K | -10.00K | 0.00 | |||
FREE CASH FLOW | -3.24M | -2.31M | -1.94M | -3.55M | -6.47M |
All data in USD