US74312Y3018 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 627.64K | 1.24M | 3.40M | 2.12M | 630.00K | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 1.18M | 1.67M | 1.74M | 1.01M | 720.00K | |||
Other Current Assets | 556.70K | 350.00K | 450.00K | 400.00K | 350.00K | |||
Total Current Assets | 2.37M | 3.26M | 5.60M | 3.52M | 1.70M | |||
Non-Current Assets | ||||||||
PPE Net | 340.53K | 400.00K | 460.00K | 500.00K | 110.00K | |||
Goodwill | 1.42M | 1.27M | 1.27M | 340.00K | 340.00K | |||
Intangibles | 411.95K | 290.00K | 1.01M | 400.00K | 550.00K | |||
Other Non-Current Assets | 1.79M | 1.61M | 640.00K | 3.91M | 3.89M | |||
Total Non-Current Assets | 3.96M | 3.58M | 3.38M | 5.15M | 4.89M | |||
TOTAL ASSETS | 6.33M | 6.84M | 8.98M | 8.67M | 6.59M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 950.54K | 1.18M | 1.96M | 1.67M | 760.00K | |||
Accounts Payable | 524.85K | 340.00K | 250.00K | 730.00K | 800.00K | |||
Other Current Liabilities | 2.00M | 2.43M | 2.97M | 2.28M | 2.26M | |||
Total Current Liabilities | 3.48M | 3.94M | 5.18M | 4.68M | 3.82M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 0.00 | 140.00K | 160.00K | 190.00K | 220.00K | |||
Other Non-Current Liabilities | 283.06K | 440.00K | 530.00K | 460.00K | 0.00 | |||
Total Non-Current Liabilities | -196.86K | 350.00K | 1.01M | 650.00K | 220.00K | |||
TOTAL LIABILITIES | 3.28M | 4.29M | 6.19M | 5.33M | 4.04M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -99.90M | -98.38M | -95.78M | -93.02M | -88.67M | |||
Additional Paid In Capital | 102.87M | 101.73M | 98.44M | 95.99M | 91.13M | |||
Minority Interest | -376.55K | 310.00K | 510.00K | N/A | N/A | |||
Common Shares | 114.52K | 100.00K | 160.00K | 130.00K | 90.00K | |||
Treasury Stock | -37.12K | -890.00K | -40.00K | -40.00K | -40.00K | |||
Other Shareholders' Equity | 0.00 | -10.00K | 10.00K | 290.00K | 40.00K | |||
Shares Outstanding | 11.45M | 5.18M | 8.03M | 6.41M | 4.46M | |||
Tangible Book Value per Share | 0.11 | 0.19 | 0.06 | 0.41 | 0.37 | |||
Total Shareholders' Equity | 3.05M | 2.55M | 2.79M | 3.35M | 2.55M | |||
TOTAL LIABILITIES AND EQUITY | 6.33M | 6.84M | 8.98M | 8.67M | 6.59M | |||
Statistics | ||||||||
Current Ratio | 0.68 | 0.83 | 1.08 | 0.75 | 0.45 | |||
Return On Assets (ROA) | -68.15% | -38.01% | -30.73% | -50.17% | -58.27% | |||
Return On Equity (ROE) | -141.44% | -101.96% | -98.92% | -129.85% | -150.59% |
All data in USD