CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -213.70K | -48.20K | 1.04M | |
Depreciation Amortization | | | 549.60K | 370.40K | 245.20K | |
Change In Working Capital | | | 155.00K | 1.30M | -579.50K | |
Interest Paid | | | 34.70K | 35.80K | 29.30K | |
Taxes Paid | | | 17.20K | 48.60K | 55.30K | |
Other non cash items | | | -2.90K | 7.50K | 20.70K | |
OPERATING CASH FLOW | | | 488.10K | 1.63M | 726.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -581.10K | -491.40K | -119.20K | |
INVESTING CASH FLOW | | | -581.10K | -491.40K | -119.20K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -280.40K | -125.00K | -331.70K | |
Stock Issued/Repurchased | | | 0.00 | 700.00K | 0.00 | |
Other Financing Activity | | | -185.10K | -1.11M | -78.60K | |
FINANCING CASH FLOW | | | -465.50K | -539.20K | -410.30K | |
|
Exchange Rate Effect | | | 6.50K | -7.30K | -6.60K | |
CHANGE IN CASH | | | -552.00K | 593.50K | 189.80K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 488.10K | 1.63M | 726.00K | |
Capital Expenditure | | | -581.10K | -491.40K | -119.20K | |
FREE CASH FLOW | | | -92.90K | 1.14M | 606.80K | |