| TTM (2025-9-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | -398.20K | -213.70K | -48.20K | 1.04M | |||
| Depreciation Amortization | 601.60K | 549.60K | 370.40K | 245.20K | |||
| Change In Working Capital | -2.56M | 155.00K | 1.30M | -579.50K | |||
| Interest Paid | 37.40K | 34.70K | 35.80K | 29.30K | |||
| Taxes Paid | N/A | 17.20K | 48.60K | 55.30K | |||
| Other non cash items | 74.80K | -2.90K | 7.50K | 20.70K | |||
| OPERATING CASH FLOW | -2.29M | 488.10K | 1.63M | 726.00K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | -667.00K | -581.10K | -491.40K | -119.20K | |||
| INVESTING CASH FLOW | -667.00K | -581.10K | -491.40K | -119.20K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | -148.30K | -280.40K | -125.00K | -331.70K | |||
| Stock Issued/Repurchased | 3.62M | 0.00 | 700.00K | 0.00 | |||
| Other Financing Activity | -16.30K | -185.10K | -1.11M | -78.60K | |||
| FINANCING CASH FLOW | 3.46M | -465.50K | -539.20K | -410.30K | |||
| Exchange Rate Effect | 13.90K | 6.50K | -7.30K | -6.60K | |||
| CHANGE IN CASH | 519.80K | -552.00K | 593.50K | 189.80K | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | -2.29M | 488.10K | 1.63M | 726.00K | |||
| Capital Expenditure | -667.00K | -581.10K | -491.40K | -119.20K | |||
| FREE CASH FLOW | -2.95M | -92.90K | 1.14M | 606.80K | |||
All data in USD