ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 443.10K | 995.10K | 401.60K | |
Receivables | | | 1.53M | 1.19M | 1.92M | |
Inventories | | | 690.50K | 912.40K | 1.18M | |
Other Current Assets | | | 1.47M | 1.34M | 374.80K | |
Total Current Assets | | | 4.13M | 4.43M | 3.87M | |
|
Non-Current Assets | |
---|
PPE Net | | | 874.30K | 643.90K | 473.80K | |
Intangibles | | | 367.90K | 409.80K | 446.80K | |
Total Non-Current Assets | | | 1.54M | 1.42M | 1.17M | |
|
TOTAL ASSETS | | | 5.67M | 5.85M | 5.04M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 355.10K | 361.60K | 304.40K | |
Accrued Expenses | | | 116.00K | 112.40K | 143.60K | |
Accounts Payable | | | 1.82M | 1.46M | 1.27M | |
Other Current Liabilities | | | 1.38M | 1.57M | 541.70K | |
Total Current Liabilities | | | 3.67M | 3.51M | 2.26M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 253.00K | 365.70K | 404.00K | |
Other Non-Current Liabilities | | | 0.00 | 5.70K | 106.70K | |
Total Non-Current Liabilities | | | 253.00K | 371.40K | 510.70K | |
|
TOTAL LIABILITIES | | | 3.92M | 3.88M | 2.77M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 942.80K | 1.17M | 1.47M | |
Additional Paid In Capital | | | 652.60K | 652.60K | 652.60K | |
Common Shares | | | 150.00K | 150.00K | 150.00K | |
Shares Outstanding | | | 24.00M | 24.00M | 24.00M | |
Tangible Book Value per Share | | | 0.06 | 0.07 | 0.08 | |
Total Shareholders' Equity | | | 1.75M | 1.98M | 2.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.67M | 5.85M | 5.04M | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.19 | 0.18 | |
Current Ratio | | | 1.13 | 1.27 | 1.72 | |
Return On Assets (ROA) | | | -4.07% | -0.08% | 18.34% | |
Return On Equity (ROE) | | | -13.21% | -0.23% | 40.66% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 28.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 33.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 40.68% | |