NASDAQ:INTZ - Nasdaq - US46121E3045 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 10.74M | 4.85M | 139.00K | 3.02M | 4.10M | |||
Receivables | 130.00K | 177.00K | 668.00K | 530.00K | 1.03M | |||
Inventories | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 1.20M | 506.00K | 331.00K | 1.88M | 356.00K | |||
Total Current Assets | 12.08M | 5.53M | 1.14M | 5.42M | 5.49M | |||
Non-Current Assets | ||||||||
PPE Net | 5.63M | 5.69M | 4.94M | 3.71M | 3.58M | |||
Other Non-Current Assets | 279.00K | 281.00K | 171.00K | 143.00K | 166.00K | |||
Total Non-Current Assets | 5.91M | 5.97M | 5.11M | 3.85M | 3.74M | |||
TOTAL ASSETS | 17.98M | 11.51M | 6.25M | 9.28M | 9.23M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 529.00K | 10.82M | 10.11M | 0.00 | |||
Current Portion Of LT Debt. | 313.00K | 405.00K | 384.00K | 667.00K | 644.00K | |||
Accrued Expenses | 539.00K | 500.00K | 400.00K | 740.00K | 1.47M | |||
Accounts Payable | 1.27M | 1.51M | 2.21M | 1.27M | 718.00K | |||
Other Current Liabilities | 918.00K | 730.00K | 439.00K | 455.00K | 560.00K | |||
Total Current Liabilities | 3.04M | 3.67M | 14.26M | 13.25M | 3.39M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 145.00K | 172.00K | 3.00K | 10.00K | 673.00K | |||
Other Non-Current Liabilities | 1.39M | 1.41M | 1.54M | 231.00K | 1.25M | |||
Total Non-Current Liabilities | 1.54M | 1.59M | 1.54M | 241.00K | 1.92M | |||
TOTAL LIABILITIES | 4.58M | 5.26M | 15.80M | 13.49M | 5.31M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -120.11M | -118.01M | -110.22M | -96.33M | -80.10M | |||
Additional Paid In Capital | 133.71M | 122.55M | 101.05M | 92.30M | 84.23M | |||
Common Shares | 199.00K | 3.98M | 18.00K | 212.00K | 191.00K | |||
Treasury Stock | -362.00K | -362.00K | -362.00K | -362.00K | -362.00K | |||
Other Shareholders' Equity | -43.00K | -1.92M | -43.00K | -43.00K | -43.00K | |||
Shares Outstanding | 19.89M | 15.59M | 1.79M | 1.06M | 956.00K | |||
Tangible Book Value per Share | 0.67 | 0.16 | -5.34 | -3.98 | 4.10 | |||
Total Shareholders' Equity | 13.40M | 6.25M | -9.55M | -4.21M | 3.92M | |||
TOTAL LIABILITIES AND EQUITY | 17.98M | 11.51M | 6.25M | 9.28M | 9.23M | |||
Statistics | ||||||||
Debt/Equity | 0.01 | 0.11 | -1.13 | -2.40 | 0.17 | |||
Current Ratio | 3.97 | 1.51 | 0.08 | 0.41 | 1.62 | |||
Return On Assets (ROA) | -45.45% | -67.69% | -222.33% | -174.98% | -203.64% | |||
Return On Equity (ROE) | -60.98% | -124.62% | N/A | N/A | -479.77% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21