INTRUSION INC (INTZ) Stock Balance Sheet
NASDAQ:INTZ • US46121E3045
Current stock price
0.8795 USD
+0.05 (+5.71%)
At close:
0.862 USD
-0.02 (-1.99%)
After Hours:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 2.53M | 4.85M | 139.00K | 3.02M | 4.10M | |||
| Marketable Securities | 2.00M | N/A | N/A | N/A | N/A | |||
| Receivables | 2.38M | 177.00K | 668.00K | 530.00K | 1.03M | |||
| Inventories | N/A | N/A | N/A | N/A | N/A | |||
| Other Current Assets | 666.00K | 506.00K | 331.00K | 1.88M | 356.00K | |||
| Total Current Assets | 7.57M | 5.53M | 1.14M | 5.42M | 5.49M | |||
| Non-Current Assets | ||||||||
| PPE Net | 5.82M | 5.69M | 4.94M | 3.71M | 3.58M | |||
| Other Non-Current Assets | 285.00K | 281.00K | 171.00K | 143.00K | 166.00K | |||
| Total Non-Current Assets | 6.10M | 5.97M | 5.11M | 3.85M | 3.74M | |||
| TOTAL ASSETS | 13.67M | 11.51M | 6.25M | 9.28M | 9.23M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 529.00K | 10.82M | 10.11M | 0.00 | |||
| Current Portion Of LT Debt. | 113.00K | 405.00K | 384.00K | 667.00K | 644.00K | |||
| Accrued Expenses | 604.00K | 500.00K | 400.00K | 740.00K | 1.47M | |||
| Accounts Payable | 541.00K | 1.51M | 2.21M | 1.27M | 718.00K | |||
| Other Current Liabilities | 1.18M | 730.00K | 439.00K | 455.00K | 560.00K | |||
| Total Current Liabilities | 2.44M | 3.67M | 14.26M | 13.25M | 3.39M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 85.00K | 172.00K | 3.00K | 10.00K | 673.00K | |||
| Other Non-Current Liabilities | 1.34M | 1.41M | 1.54M | 231.00K | 1.25M | |||
| Total Non-Current Liabilities | 1.43M | 1.59M | 1.54M | 241.00K | 1.92M | |||
| TOTAL LIABILITIES | 3.86M | 5.26M | 15.80M | 13.49M | 5.31M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -124.24M | -118.01M | -110.22M | -96.33M | -80.10M | |||
| Additional Paid In Capital | 134.25M | 122.55M | 101.05M | 92.30M | 84.23M | |||
| Common Shares | 201.00K | 3.98M | 18.00K | 212.00K | 191.00K | |||
| Treasury Stock | -362.00K | -362.00K | -362.00K | -362.00K | -362.00K | |||
| Other Shareholders' Equity | -43.00K | -1.92M | -43.00K | -43.00K | -43.00K | |||
| Shares Outstanding | 20.10M | 15.59M | 1.79M | 1.06M | 956.00K | |||
| Tangible Book Value per Share | 0.49 | 0.16 | -5.34 | -3.98 | 4.10 | |||
| Total Shareholders' Equity | 9.81M | 6.25M | -9.55M | -4.21M | 3.92M | |||
| TOTAL LIABILITIES AND EQUITY | 13.67M | 11.51M | 6.25M | 9.28M | 9.23M | |||
| Statistics | ||||||||
| Debt/Equity | 0.01 | 0.11 | -1.13 | -2.40 | 0.17 | |||
| Current Ratio | 3.11 | 1.51 | 0.08 | 0.41 | 1.62 | |||
| Return On Assets (ROA) | -59.91% | -67.69% | -222.33% | -174.98% | -203.64% | |||
| Return On Equity (ROE) | -83.50% | -124.62% | N/A | N/A | -479.77% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21