| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.69M | 4.85M | 139.00K | 3.02M | 4.10M | |
| Marketable Securities | | | 3.75M | N/A | N/A | N/A | N/A | |
| Receivables | | | 1.32M | 177.00K | 668.00K | 530.00K | 1.03M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 733.00K | 506.00K | 331.00K | 1.88M | 356.00K | |
| Total Current Assets | | | 10.49M | 5.53M | 1.14M | 5.42M | 5.49M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.58M | 5.69M | 4.94M | 3.71M | 3.58M | |
| Other Non-Current Assets | | | 287.00K | 281.00K | 171.00K | 143.00K | 166.00K | |
| Total Non-Current Assets | | | 5.87M | 5.97M | 5.11M | 3.85M | 3.74M | |
| |
| TOTAL ASSETS | | | 16.36M | 11.51M | 6.25M | 9.28M | 9.23M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 529.00K | 10.82M | 10.11M | 0.00 | |
| Current Portion Of LT Debt. | | | 207.00K | 405.00K | 384.00K | 667.00K | 644.00K | |
| Accrued Expenses | | | 354.00K | 500.00K | 400.00K | 740.00K | 1.47M | |
| Accounts Payable | | | 711.00K | 1.51M | 2.21M | 1.27M | 718.00K | |
| Other Current Liabilities | | | 1.98M | 730.00K | 439.00K | 455.00K | 560.00K | |
| Total Current Liabilities | | | 3.25M | 3.67M | 14.26M | 13.25M | 3.39M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 109.00K | 172.00K | 3.00K | 10.00K | 673.00K | |
| Other Non-Current Liabilities | | | 1.37M | 1.41M | 1.54M | 231.00K | 1.25M | |
| Total Non-Current Liabilities | | | 1.48M | 1.59M | 1.54M | 241.00K | 1.92M | |
| |
| TOTAL LIABILITIES | | | 4.72M | 5.26M | 15.80M | 13.49M | 5.31M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -122.15M | -118.01M | -110.22M | -96.33M | -80.10M | |
| Additional Paid In Capital | | | 133.99M | 122.55M | 101.05M | 92.30M | 84.23M | |
| Common Shares | | | 199.00K | 3.98M | 18.00K | 212.00K | 191.00K | |
| Treasury Stock | | | -362.00K | -362.00K | -362.00K | -362.00K | -362.00K | |
| Other Shareholders' Equity | | | -43.00K | -1.92M | -43.00K | -43.00K | -43.00K | |
| Shares Outstanding | | | 19.90M | 15.59M | 1.79M | 1.06M | 956.00K | |
| Tangible Book Value per Share | | | 0.58 | 0.16 | -5.34 | -3.98 | 4.10 | |
| Total Shareholders' Equity | | | 11.63M | 6.25M | -9.55M | -4.21M | 3.92M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.36M | 11.51M | 6.25M | 9.28M | 9.23M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.11 | -1.13 | -2.40 | 0.17 | |
| Current Ratio | | | 3.23 | 1.51 | 0.08 | 0.41 | 1.62 | |
| Return On Assets (ROA) | | | -49.81% | -67.69% | -222.33% | -174.98% | -203.64% | |
| Return On Equity (ROE) | | | -70.03% | -124.62% | N/A | N/A | -479.77% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |