ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.44B | 2.88B | 3.61B | 2.85B | 2.80B | |
Marketable Securities | | | 731.00M | 1.67B | 465.00M | 814.00M | 485.00M | |
Receivables | | | 2.06B | 1.98B | 1.32B | 1.12B | 1.05B | |
Other Current Assets | | | 5.73B | 7.57B | 4.29B | 774.00M | 718.00M | |
Total Current Assets | | | 13.96B | 14.11B | 9.68B | 5.56B | 5.05B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.53B | 1.50B | 1.42B | 1.44B | 1.44B | |
Investments And Advances | | | 88.00M | 94.00M | 131.00M | 105.00M | 98.00M | |
Goodwill | | | 13.85B | 13.98B | 13.84B | 13.78B | 13.74B | |
Intangibles | | | 5.40B | 5.30B | 5.82B | 6.42B | 7.06B | |
Other Non-Current Assets | | | 1.76B | 1.97B | 1.24B | 481.00M | 355.00M | |
Total Non-Current Assets | | | 22.63B | 22.85B | 22.45B | 22.22B | 22.69B | |
|
TOTAL ASSETS | | | 36.59B | 36.96B | 32.13B | 27.78B | 27.73B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 500.00M | 0.00 | 499.00M | 0.00 | 499.00M | |
Accrued Expenses | | | 951.00M | 858.00M | 1.12B | 799.00M | 852.00M | |
Accounts Payable | | | 1.00B | 792.00M | 721.00M | 638.00M | 737.00M | |
Other Current Liabilities | | | 7.20B | 8.72B | 5.15B | 2.35B | 1.54B | |
Total Current Liabilities | | | 9.65B | 10.37B | 7.49B | 3.79B | 3.63B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.91B | 5.97B | 5.54B | 6.12B | 6.42B | |
Deferred Taxes/Income | | | 11.00M | N/A | N/A | 4.00M | 619.00M | |
Other Non-Current Liabilities | | | 897.00M | 905.00M | 666.00M | 597.00M | 629.00M | |
Total Non-Current Liabilities | | | 6.81B | 6.88B | 6.21B | 6.72B | 7.66B | |
|
TOTAL LIABILITIES | | | 16.47B | 17.25B | 13.70B | 10.51B | 11.29B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 19.59B | N/A | 16.99B | 15.07B | 13.58B | |
Additional Paid In Capital | | | N/A | N/A | 20.25B | 19.03B | 17.72B | |
Common Shares | | | 21.38B | N/A | 3.00M | 3.00M | 3.00M | |
Treasury Stock | | | -20.80B | N/A | -18.75B | -16.77B | -14.80B | |
Other Shareholders' Equity | | | -46.00M | 19.71B | -54.00M | -48.00M | -53.00M | |
Shares Outstanding | | | 279.07M | 278.95M | 280.27M | 280.42M | 281.93M | |
Tangible Book Value per Share | | | 3.16 | 1.53 | -4.38 | -10.45 | -15.45 | |
Total Shareholders' Equity | | | 20.13B | 19.71B | 18.44B | 17.27B | 16.44B | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.59B | 36.96B | 32.13B | 27.78B | 27.73B | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.30 | 0.30 | 0.35 | 0.39 | |
Current Ratio | | | 1.45 | 1.36 | 1.29 | 1.47 | 1.39 | |
Return On Assets (ROA) | | | 9.48% | 10.47% | 9.22% | 8.58% | 7.45% | |
Return On Equity (ROE) | | | 17.23% | 19.63% | 16.07% | 13.81% | 12.57% | |
Return On Invested Capital (ROIC) | | | 14.17% | 15.18% | 12.78% | 10.70% | 8.72% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.39% | 18.32% | 15.32% | 12.63% | 10.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 251.00% | 146.58% | 348.82% | 1990.54% | 8083.92% | |