| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 342.12M | 426.24M | 383.61M | 255.59M | 130.97M | |
| Receivables | | | 252.93M | 236.97M | 285.75M | 471.69M | 475.89M | |
| Inventories | | | 1.09B | 1.19B | 1.09B | 967.25M | 843.70M | |
| Other Current Assets | | | 3.02M | 3.02M | 3.03M | 3.03M | N/A | |
| Total Current Assets | | | 1.69B | 1.85B | 1.76B | 1.70B | 1.45B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.92M | 8.69M | 12.36M | 9.30M | 11.65M | |
| Investments And Advances | | | 71.98M | 64.57M | 52.10M | 44.09M | 31.31M | |
| Goodwill | | | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | |
| Intangibles | | | 0.00 | 36.00K | 232.00K | 940.00K | 1.45M | |
| Other Non-Current Assets | | | 130.00K | 132.00K | 301.00K | 3.08M | 2.14M | |
| Total Non-Current Assets | | | 88.96M | 84.47M | 81.35M | 82.77M | 70.19M | |
| |
| TOTAL ASSETS | | | 1.78B | 1.94B | 1.84B | 1.78B | 1.52B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 107.48M | 124.15M | 140.20M | 232.20M | 172.80M | |
| Accrued Expenses | | | N/A | 9.21M | 11.79M | 8.01M | 534.00K | |
| Accounts Payable | | | 122.88M | 134.18M | 142.18M | 150.45M | 125.11M | |
| Other Current Liabilities | | | 507.40M | 590.51M | 475.94M | 463.53M | 347.77M | |
| Total Current Liabilities | | | 737.77M | 858.05M | 770.12M | 854.19M | 646.22M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 372.98M | 398.67M | 407.14M | 299.38M | 227.42M | |
| Deferred Taxes/Income | | | 16.11M | 34.32M | 44.07M | 50.31M | 45.63M | |
| Other Non-Current Liabilities | | | 39.42M | 54.40M | 42.26M | 3.49M | 10.54M | |
| Total Non-Current Liabilities | | | 432.93M | 493.37M | 499.10M | 352.43M | 283.65M | |
| |
| TOTAL LIABILITIES | | | 1.17B | 1.35B | 1.27B | 1.21B | 929.87M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 237.49M | 216.74M | 199.85M | 198.12M | 545.36M | |
| Additional Paid In Capital | | | 358.98M | 358.98M | 358.98M | 358.98M | N/A | |
| Minority Interest | | | 4.42M | 5.99M | 5.62M | -753.00K | 61.00K | |
| Common Shares | | | 46.99M | 46.99M | 46.99M | 46.99M | 46.99M | |
| Treasury Stock | | | -36.70M | -36.70M | -36.70M | -32.14M | N/A | |
| Other Shareholders' Equity | | | 2.23M | 1.36M | 1.23M | 1.75M | -1.47M | |
| Shares Outstanding | | | 43.32M | 43.32M | 43.32M | 43.83M | 46.99M | |
| Tangible Book Value per Share | | | 13.92 | 13.42 | 13.02 | 12.93 | 12.42 | |
| Total Shareholders' Equity | | | 608.99M | 587.38M | 570.36M | 573.71M | 590.88M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.78B | 1.94B | 1.84B | 1.78B | 1.52B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.61 | 0.68 | 0.71 | 0.52 | 0.38 | |
| Current Ratio | | | 2.29 | 2.16 | 2.28 | 1.99 | 2.24 | |
| Return On Assets (ROA) | | | 2.81% | 1.61% | 1.09% | 2.28% | 5.46% | |
| Return On Equity (ROE) | | | 8.22% | 5.31% | 3.53% | 7.07% | 14.06% | |
| Return On Invested Capital (ROIC) | | | 3.28% | 3.09% | 4.54% | 5.51% | 9.36% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.88% | 5.11% | 7.09% | 7.60% | 11.01% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.92% | 5.15% | 7.15% | 7.68% | 11.12% | |