INSTONE REAL ESTATE GROUP SE (INS.DE) Stock Balance Sheet
FRA:INS • DE000A2NBX80
Current stock price
8.6 EUR
+0.68 (+8.59%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 367.48M | 426.24M | 383.61M | 255.59M | 130.97M | |||
| Receivables | 207.55M | 236.97M | 285.75M | 471.69M | 475.89M | |||
| Inventories | 1.15B | 1.19B | 1.09B | 967.25M | 843.70M | |||
| Other Current Assets | 0.00 | 3.02M | 3.03M | 3.03M | N/A | |||
| Total Current Assets | 1.72B | 1.85B | 1.76B | 1.70B | 1.45B | |||
| Non-Current Assets | ||||||||
| PPE Net | 8.29M | 8.69M | 12.36M | 9.30M | 11.65M | |||
| Investments And Advances | 67.22M | 64.57M | 52.10M | 44.09M | 31.31M | |||
| Goodwill | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | |||
| Intangibles | 0.00 | 36.00K | 232.00K | 940.00K | 1.45M | |||
| Other Non-Current Assets | 3.44M | 132.00K | 301.00K | 3.08M | 2.14M | |||
| Total Non-Current Assets | 95.20M | 84.47M | 81.35M | 82.77M | 70.19M | |||
| TOTAL ASSETS | 1.82B | 1.94B | 1.84B | 1.78B | 1.52B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 164.59M | 124.15M | 140.20M | 232.20M | 172.80M | |||
| Accrued Expenses | N/A | 9.21M | 11.79M | 8.01M | 534.00K | |||
| Accounts Payable | 120.16M | 134.18M | 142.18M | 150.45M | 125.11M | |||
| Other Current Liabilities | 557.06M | 590.51M | 475.94M | 463.53M | 347.77M | |||
| Total Current Liabilities | 841.81M | 858.05M | 770.12M | 854.19M | 646.22M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 335.98M | 398.67M | 407.14M | 299.38M | 227.42M | |||
| Deferred Taxes/Income | 4.22M | 34.32M | 44.07M | 50.31M | 45.63M | |||
| Other Non-Current Liabilities | 21.21M | 54.40M | 42.26M | 3.49M | 10.54M | |||
| Total Non-Current Liabilities | 364.67M | 493.37M | 499.10M | 352.43M | 283.65M | |||
| TOTAL LIABILITIES | 1.21B | 1.35B | 1.27B | 1.21B | 929.87M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 239.66M | 216.74M | 199.85M | 198.12M | 545.36M | |||
| Additional Paid In Capital | 358.98M | 358.98M | 358.98M | 358.98M | N/A | |||
| Minority Interest | 3.27M | 5.99M | 5.62M | -753.00K | 61.00K | |||
| Common Shares | 46.99M | 46.99M | 46.99M | 46.99M | 46.99M | |||
| Treasury Stock | -36.70M | -36.70M | -36.70M | -32.14M | N/A | |||
| Other Shareholders' Equity | 2.74M | 1.36M | 1.23M | 1.75M | -1.47M | |||
| Shares Outstanding | 43.32M | 43.32M | 43.32M | 43.83M | 46.99M | |||
| Tangible Book Value per Share | 13.98 | 13.42 | 13.02 | 12.93 | 12.42 | |||
| Total Shareholders' Equity | 611.67M | 587.38M | 570.36M | 573.71M | 590.88M | |||
| TOTAL LIABILITIES AND EQUITY | 1.82B | 1.94B | 1.84B | 1.78B | 1.52B | |||
| Statistics | ||||||||
| Debt/Equity | 0.55 | 0.68 | 0.71 | 0.52 | 0.38 | |||
| Current Ratio | 2.05 | 2.16 | 2.28 | 1.99 | 2.24 | |||
| Return On Assets (ROA) | 2.45% | 1.61% | 1.09% | 2.28% | 5.46% | |||
| Return On Equity (ROE) | 7.29% | 5.31% | 3.53% | 7.07% | 14.06% | |||
| Return On Invested Capital (ROIC) | 2.46% | 3.56% | 5.22% | 6.33% | 10.77% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.94% | 5.87% | 8.15% | 8.74% | 12.66% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 3.98% | 5.93% | 8.22% | 8.84% | 12.79% | |||
All data in EUR , ROIC based on taxRate of 0.20