ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 412.52M | 426.24M | 383.61M | 255.59M | 130.97M | |
Receivables | | | 246.94M | 236.97M | 285.75M | 471.69M | 475.89M | |
Inventories | | | 1.22B | 1.19B | 1.09B | 967.25M | 843.70M | |
Other Current Assets | | | 3.02M | 3.02M | 3.03M | 3.03M | N/A | |
Total Current Assets | | | 1.88B | 1.85B | 1.76B | 1.70B | 1.45B | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.06M | 8.69M | 12.36M | 9.30M | 11.65M | |
Investments And Advances | | | 67.87M | 64.57M | 52.10M | 44.09M | 31.31M | |
Goodwill | | | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | |
Intangibles | | | 0.00 | 36.00K | 232.00K | 940.00K | 1.45M | |
Other Non-Current Assets | | | 130.00K | 132.00K | 301.00K | 3.08M | 2.14M | |
Total Non-Current Assets | | | 83.99M | 84.47M | 81.35M | 82.77M | 70.19M | |
|
TOTAL ASSETS | | | 1.96B | 1.94B | 1.84B | 1.78B | 1.52B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 153.15M | 124.15M | 140.20M | 232.20M | 172.80M | |
Accrued Expenses | | | N/A | 9.21M | 11.79M | 8.01M | 534.00K | |
Accounts Payable | | | 125.17M | 134.18M | 142.18M | 150.45M | 125.11M | |
Other Current Liabilities | | | 623.31M | 590.51M | 475.94M | 463.53M | 347.77M | |
Total Current Liabilities | | | 901.63M | 858.05M | 770.12M | 854.19M | 646.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 377.66M | 398.67M | 407.14M | 299.38M | 227.42M | |
Deferred Taxes/Income | | | 29.17M | 34.32M | 44.07M | 50.31M | 45.63M | |
Other Non-Current Liabilities | | | 51.85M | 54.40M | 42.26M | 3.49M | 10.54M | |
Total Non-Current Liabilities | | | 464.86M | 493.37M | 499.10M | 352.43M | 283.65M | |
|
TOTAL LIABILITIES | | | 1.37B | 1.35B | 1.27B | 1.21B | 929.87M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 226.84M | 216.74M | 199.85M | 198.12M | 545.36M | |
Additional Paid In Capital | | | 358.98M | 358.98M | 358.98M | 358.98M | N/A | |
Minority Interest | | | 6.18M | 5.99M | 5.62M | -753.00K | 61.00K | |
Common Shares | | | 46.99M | 46.99M | 46.99M | 46.99M | 46.99M | |
Treasury Stock | | | -36.70M | -36.70M | -36.70M | -32.14M | N/A | |
Other Shareholders' Equity | | | 1.61M | 1.36M | 1.23M | 1.75M | -1.47M | |
Shares Outstanding | | | 43.32M | 43.32M | 43.32M | 43.83M | 46.99M | |
Tangible Book Value per Share | | | 13.66 | 13.42 | 13.02 | 12.93 | 12.42 | |
Total Shareholders' Equity | | | 597.72M | 587.38M | 570.36M | 573.71M | 590.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.96B | 1.94B | 1.84B | 1.78B | 1.52B | |
|
Statistics | |
---|
Debt/Equity | | | 0.63 | 0.68 | 0.71 | 0.52 | 0.38 | |
Current Ratio | | | 2.09 | 2.16 | 2.28 | 1.99 | 2.24 | |
Return On Assets (ROA) | | | 1.83% | 1.61% | 1.09% | 2.28% | 5.46% | |
Return On Equity (ROE) | | | 6.00% | 5.31% | 3.53% | 7.07% | 14.06% | |
Return On Invested Capital (ROIC) | | | 3.32% | 3.09% | 4.54% | 5.51% | 9.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.43% | 5.11% | 7.09% | 7.60% | 11.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.48% | 5.15% | 7.15% | 7.68% | 11.12% | |