US4523271090 - Common Stock
TTM (2023-10-1) | 2022 (2023-1-1) | 2021 (2022-1-2) | 2020 (2021-1-3) | 2019 (2019-12-29) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -1.13B | -4.40B | 762.00M | 656.00M | 990.00M | |||
Depreciation Amortization | 429.00M | 394.00M | 251.00M | 187.00M | 188.00M | |||
Income Taxes - Deferred | -25.00M | -23.00M | -76.00M | 117.00M | 11.00M | |||
Change In Working Capital | -182.00M | 204.00M | -152.00M | 73.00M | -194.00M | |||
Taxes Paid | N/A | 122.00M | 233.00M | 119.00M | 164.00M | |||
Other non cash items | 1.30B | 4.22B | -240.00M | 47.00M | 56.00M | |||
OPERATING CASH FLOW | 401.00M | 392.00M | 545.00M | 1.08B | 1.05B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -233.00M | -466.00M | -208.00M | -189.00M | -209.00M | |||
Other Investing Activity | -15.00M | -125.00M | -861.00M | -365.00M | 954.00M | |||
INVESTING CASH FLOW | -248.00M | -591.00M | -1.07B | -554.00M | 745.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -244.00M | 991.00M | 471.00M | 0.00 | -550.00M | |||
Stock Issued/Repurchased | 67.00M | 63.00M | 60.00M | -675.00M | -265.00M | |||
Other Financing Activity | -50.00M | -54.00M | -582.00M | -91.00M | -82.00M | |||
FINANCING CASH FLOW | -227.00M | 1.00B | -51.00M | -766.00M | -897.00M | |||
Exchange Rate Effect | 1.00M | -22.00M | -3.00M | 8.00M | -1.00M | |||
CHANGE IN CASH | -73.00M | 779.00M | -578.00M | -232.00M | 898.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 401.00M | 392.00M | 545.00M | 1.08B | 1.05B | |||
Capital Expenditure | -233.00M | -466.00M | -208.00M | -189.00M | -209.00M | |||
FREE CASH FLOW | 168.00M | -74.00M | 337.00M | 891.00M | 842.00M |
All data in USD