| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Cash Equivalents |  |  | 5.31M | 5.58M | 8.60M | 9.20M | 8.00M |  | 
| Marketable Securities |  |  | 15.46M | 19.42M | 19.80M | 23.50M | N/A |  | 
| Receivables |  |  | 23.68M | 19.71M | 19.20M | 19.20M | 17.10M |  | 
| Inventories |  |  | 28.44M | 24.46M | 19.50M | 16.40M | 19.00M |  | 
| Other Current Assets |  |  | 3.73M | 5.21M | 2.10M | 2.10M | 40.40M |  | 
| Total Current Assets |  |  | 76.62M | 74.38M | 69.30M | 70.30M | 84.50M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 21.11M | 18.98M | 20.90M | 17.90M | 11.70M |  | 
| Investments And Advances |  |  | 5.15M | 5.03M | 5.70M | 9.80M | 2.10M |  | 
| Intangibles |  |  | 8.60M | 9.00M | 10.80M | 0.00 | 2.60M |  | 
| Other Non-Current Assets |  |  | 1.17M | 1.20M | 1.00M | 6.10M | 3.50M |  | 
| Total Non-Current Assets |  |  | 49.89M | 48.08M | 52.00M | 43.30M | 30.70M |  | 
|  | 
| TOTAL ASSETS |  |  | 126.51M | 122.46M | 121.30M | 113.60M | 115.20M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | N/A | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | N/A | 4.00K | 0.00 | 100.00K | 0.00 |  | 
| Accrued Expenses |  |  | 10.21M | 10.52M | 8.70M | 6.50M | 8.50M |  | 
| Accounts Payable |  |  | 13.32M | 9.40M | 8.70M | 9.90M | 13.20M |  | 
| Other Current Liabilities |  |  | 410.00K | 290.00K | 1.30M | 400.00K | N/A |  | 
| Total Current Liabilities |  |  | 23.95M | 20.21M | 18.70M | 16.90M | 21.60M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | N/A | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Deferred Taxes/Income |  |  | 870.00K | 870.00K | 1.00M | N/A | N/A |  | 
| Other Non-Current Liabilities |  |  | 7.92M | 7.62M | 10.40M | 6.10M | 1.60M |  | 
| Total Non-Current Liabilities |  |  | 8.95M | 8.59M | 11.40M | 5.90M | 1.40M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 32.90M | 28.80M | 30.10M | 22.80M | 23.00M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -7.57M | -6.92M | -6.80M | -4.30M | -500.00K |  | 
| Additional Paid In Capital |  |  | 92.25M | 91.78M | 89.70M | 86.80M | 85.00M |  | 
| Minority Interest |  |  | 150.00K | 100.00K | 0.00 | -300.00K | -300.00K |  | 
| Common Shares |  |  | 9.29M | 9.18M | 9.00M | 8.80M | 8.70M |  | 
| Other Shareholders' Equity |  |  | -360.00K | -390.00K | -700.00K | -500.00K | -900.00K |  | 
| Shares Outstanding |  |  | 9.29M | 9.18M | 9.00M | 8.80M | 8.70M |  | 
| Tangible Book Value per Share |  |  | 7.66 | 7.71 | 7.41 | 9.22 | 9.06 |  | 
| Total Shareholders' Equity |  |  | 93.61M | 93.66M | 91.20M | 90.70M | 92.20M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 126.51M | 122.46M | 121.30M | 113.60M | 115.20M |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Current Ratio |  |  | 3.20 | 3.68 | 3.71 | 4.16 | 3.91 |  | 
| Return On Assets (ROA) |  |  | -1.17% | -0.09% | -2.06% | -3.35% | 4.77% |  | 
| Return On Equity (ROE) |  |  | -1.58% | -0.12% | -2.74% | -4.19% | 5.97% |  | 
| Return On Invested Capital (ROIC) |  |  | 1.26% | 1.51% | N/A | 1.47% | 7.09% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 1.57% | 2.00% | N/A | 2.22% | 7.75% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 1.76% | 2.27% | N/A | 2.22% | 8.00% |  |