ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 5.31M | 5.58M | 8.60M | 9.20M | 8.00M | |
Marketable Securities | | | 15.46M | 19.42M | 19.80M | 23.50M | N/A | |
Receivables | | | 23.68M | 19.71M | 19.20M | 19.20M | 17.10M | |
Inventories | | | 28.44M | 24.46M | 19.50M | 16.40M | 19.00M | |
Other Current Assets | | | 3.73M | 5.21M | 2.10M | 2.10M | 40.40M | |
Total Current Assets | | | 76.62M | 74.38M | 69.30M | 70.30M | 84.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 21.11M | 18.98M | 20.90M | 17.90M | 11.70M | |
Investments And Advances | | | 5.15M | 5.03M | 5.70M | 9.80M | 2.10M | |
Intangibles | | | 8.60M | 9.00M | 10.80M | 0.00 | 2.60M | |
Other Non-Current Assets | | | 1.17M | 1.20M | 1.00M | 6.10M | 3.50M | |
Total Non-Current Assets | | | 49.89M | 48.08M | 52.00M | 43.30M | 30.70M | |
|
TOTAL ASSETS | | | 126.51M | 122.46M | 121.30M | 113.60M | 115.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 4.00K | 0.00 | 100.00K | 0.00 | |
Accrued Expenses | | | 10.21M | 10.52M | 8.70M | 6.50M | 8.50M | |
Accounts Payable | | | 13.32M | 9.40M | 8.70M | 9.90M | 13.20M | |
Other Current Liabilities | | | 410.00K | 290.00K | 1.30M | 400.00K | N/A | |
Total Current Liabilities | | | 23.95M | 20.21M | 18.70M | 16.90M | 21.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 870.00K | 870.00K | 1.00M | N/A | N/A | |
Other Non-Current Liabilities | | | 7.92M | 7.62M | 10.40M | 6.10M | 1.60M | |
Total Non-Current Liabilities | | | 8.95M | 8.59M | 11.40M | 5.90M | 1.40M | |
|
TOTAL LIABILITIES | | | 32.90M | 28.80M | 30.10M | 22.80M | 23.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -7.57M | -6.92M | -6.80M | -4.30M | -500.00K | |
Additional Paid In Capital | | | 92.25M | 91.78M | 89.70M | 86.80M | 85.00M | |
Minority Interest | | | 150.00K | 100.00K | 0.00 | -300.00K | -300.00K | |
Common Shares | | | 9.29M | 9.18M | 9.00M | 8.80M | 8.70M | |
Other Shareholders' Equity | | | -360.00K | -390.00K | -700.00K | -500.00K | -900.00K | |
Shares Outstanding | | | 9.29M | 9.18M | 9.00M | 8.80M | 8.70M | |
Tangible Book Value per Share | | | 7.66 | 7.71 | 7.41 | 9.22 | 9.06 | |
Total Shareholders' Equity | | | 93.61M | 93.66M | 91.20M | 90.70M | 92.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 126.51M | 122.46M | 121.30M | 113.60M | 115.20M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 3.20 | 3.68 | 3.71 | 4.16 | 3.91 | |
Return On Assets (ROA) | | | -1.17% | -0.09% | -2.06% | -3.35% | 4.77% | |
Return On Equity (ROE) | | | -1.58% | -0.12% | -2.74% | -4.19% | 5.97% | |
Return On Invested Capital (ROIC) | | | 1.26% | 1.51% | N/A | 1.47% | 7.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.57% | 2.00% | N/A | 2.22% | 7.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.76% | 2.27% | N/A | 2.22% | 8.00% | |