| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 37.52M | 66.67M | 86.54M | 3.11M | 3.50M | |
| Receivables | | | 48.01M | 58.66M | 56.18M | 50.79M | 58.30M | |
| Inventories | | | 3.02M | 2.52M | 2.42M | 2.04M | 4.10M | |
| Other Current Assets | | | 11.84M | 9.78M | 8.25M | 29.61M | 18.00M | |
| Total Current Assets | | | 100.39M | 137.63M | 153.39M | 85.54M | 83.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.79M | 11.76M | 17.63M | 21.87M | 23.30M | |
| Goodwill | | | 248.47M | 248.47M | 280.68M | 267.98M | 353.60M | |
| Intangibles | | | 179.87M | 184.11M | 221.41M | 221.21M | 248.30M | |
| Other Non-Current Assets | | | 56.41M | 56.45M | 57.56M | 287.81M | 61.10M | |
| Total Non-Current Assets | | | 495.54M | 500.79M | 577.28M | 798.87M | 686.50M | |
| |
| TOTAL ASSETS | | | 595.93M | 638.41M | 730.67M | 884.42M | 770.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 26.22M | 0.00 | N/A | |
| Accrued Expenses | | | 21.19M | 25.88M | 91.93M | 36.03M | 36.80M | |
| Accounts Payable | | | 4.11M | 6.25M | 5.37M | 6.37M | 9.30M | |
| Other Current Liabilities | | | 36.96M | 38.56M | 41.21M | 51.06M | 65.10M | |
| Total Current Liabilities | | | 62.26M | 70.69M | 164.73M | 93.46M | 111.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 388.00M | 287.00M | |
| Deferred Taxes/Income | | | 8.24M | 8.99M | 11.40M | 18.61M | 7.90M | |
| Other Non-Current Liabilities | | | 42.09M | 41.01M | 39.18M | 56.04M | 56.50M | |
| Total Non-Current Liabilities | | | 175.17M | 178.14M | 186.21M | 554.21M | 440.60M | |
| |
| TOTAL LIABILITIES | | | 237.43M | 248.83M | 350.94M | 647.67M | 551.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 118.75M | 118.27M | 100.40M | -12.94M | -23.60M | |
| Additional Paid In Capital | | | 239.75M | 271.31M | 279.33M | 249.69M | 242.00M | |
| Minority Interest | | | 124.83M | 128.14M | 135.62M | 91.55M | 89.30M | |
| Common Shares | | | 3.00K | 3.00K | 3.00K | 3.00K | 0.00 | |
| Shares Outstanding | | | 30.99M | 32.36M | 33.91M | 33.35M | 33.10M | |
| Tangible Book Value per Share | | | -2.25 | -1.33 | -3.61 | -7.57 | -11.59 | |
| Total Shareholders' Equity | | | 358.51M | 389.58M | 379.74M | 236.75M | 218.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 595.93M | 638.41M | 730.67M | 884.42M | 770.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 1.64 | 1.31 | |
| Current Ratio | | | 1.61 | 1.95 | 0.93 | 0.92 | 0.75 | |
| Return On Assets (ROA) | | | 2.74% | 2.80% | 15.51% | -0.09% | -2.22% | |
| Return On Equity (ROE) | | | 4.55% | 4.59% | 29.85% | -0.34% | -7.83% | |
| Return On Invested Capital (ROIC) | | | 0.36% | 0.54% | 0.64% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.39% | 0.61% | 0.76% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.82% | 4.47% | N/A | N/A | N/A | |