| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 55.54M | 86.54M | 3.11M | 3.50M | 3.60M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 50.00M | 56.00M | 50.79M | 58.30M | 38.50M | |
| Inventories | | | 2.38M | 2.42M | 2.04M | 4.10M | 2.20M | |
| Other Current Assets | | | 10.21M | 8.25M | 29.61M | 18.00M | 13.70M | |
| Total Current Assets | | | 118.00M | 153.00M | 85.54M | 83.80M | 58.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.00M | 18.00M | 21.87M | 23.30M | 20.40M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 248.00M | 281.00M | 267.98M | 353.60M | 292.20M | |
| Intangibles | | | 189.00M | 221.00M | 221.21M | 248.30M | 213.10M | |
| Other Non-Current Assets | | | 6.86M | 6.70M | 287.81M | 61.10M | 68.00M | |
| Total Non-Current Assets | | | 505.00M | 578.00M | 798.87M | 686.50M | 593.70M | |
| |
| TOTAL ASSETS | | | 623.00M | 731.00M | 884.42M | 770.30M | 651.80M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 0 | 26.00M | 0 | null | null | |
| Accrued Expenses | | | 23.00M | 92.00M | 36.03M | 36.80M | 35.90M | |
| Accounts Payable | | | 4.50M | 5.37M | 6.37M | 9.30M | 7.90M | |
| Other Current Liabilities | | | 31.00M | 41.00M | 51.06M | 65.10M | 52.80M | |
| Total Current Liabilities | | | 58.00M | 165.00M | 93.46M | 111.30M | 96.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 388.00M | 287.00M | 200.60M | |
| Deferred Taxes/Income | | | 9.38M | 11.00M | 18.61M | 7.90M | 3.30M | |
| Other Non-Current Liabilities | | | 45.00M | 39.00M | 56.04M | 56.50M | 61.80M | |
| Total Non-Current Liabilities | | | 182.00M | 186.00M | 554.21M | 440.60M | 350.50M | |
| |
| TOTAL LIABILITIES | | | 240.00M | 351.00M | 647.67M | 551.90M | 447.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 115.00M | 100.00M | -12.94M | -23.60M | -6.50M | |
| Additional Paid In Capital | | | 268.00M | 279.00M | 249.69M | 242.00M | 211.20M | |
| Minority Interest | | | 128.00M | 136.00M | 91.55M | 89.30M | 84.80M | |
| Common Shares | | | 0 | 0 | 3.00K | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 32.00M | 34.00M | 33.35M | 33.10M | 32.30M | |
| Tangible Book Value per Share | | | -1.6875 | -3.5882 | -7.5702 | -11.5861 | -9.3034 | |
| Total Shareholders' Equity | | | 383.00M | 380.00M | 236.75M | 218.40M | 204.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 623.00M | 731.00M | 884.42M | 770.30M | 651.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 1.64 | 1.31 | 0.98 | |
| Current Ratio | | | 2.03 | 0.93 | 0.92 | 0.75 | 0.60 | |
| Return On Assets (ROA) | | | 21.33% | 15.46% | -0.09% | -2.22% | -0.69% | |
| Return On Equity (ROE) | | | 34.70% | 29.74% | -0.34% | -7.83% | -2.20% | |
| Return On Invested Capital (ROIC) | | | 0.79% | 0.99% | N/A | N/A | 0.27% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.88% | 1.17% | N/A | N/A | 0.27% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.17% | N/A | N/A | N/A | 3.23% | |