PAL2400671A3 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 953.41M | 1.08B | 1.67B | 1.80B | 384.00M | |||
Depreciation Amortization | 391.89M | 379.04M | 336.00M | 280.00M | 269.00M | |||
Income Taxes - Deferred | 185.20M | 102.24M | 0.00 | 206.00M | -308.00M | |||
Change In Working Capital | 1.01B | 1.32B | -3.33B | -597.00M | 13.14B | |||
Taxes Paid | N/A | 450.13M | 334.00M | 280.00M | 380.00M | |||
Other non cash items | 247.70M | -7.56M | 307.00M | -342.00M | -494.00M | |||
OPERATING CASH FLOW | 2.79B | 2.88B | -1.01B | 1.35B | 12.99B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -404.01M | -428.03M | -362.00M | -258.00M | -248.00M | |||
Other Investing Activity | -1.61B | -3.10B | -1.03B | -2.07B | -3.80B | |||
INVESTING CASH FLOW | -2.01B | -3.53B | -1.39B | -2.33B | -4.05B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 176.22M | -2.19B | -254.00M | -215.00M | 83.00M | |||
Stock Issued/Repurchased | -80.95M | -80.95M | 0.00 | -1.00M | -3.00M | |||
Dividend Paid | N/A | -511.79M | -752.00M | -634.00M | -698.00M | |||
Other Financing Activity | -286.69M | -233.57M | -270.00M | -12.00M | 65.00M | |||
FINANCING CASH FLOW | -704.21M | -3.01B | -1.28B | -862.00M | -553.00M | |||
Exchange Rate Effect | 27.10M | 37.40M | -27.00M | 113.00M | -99.00M | |||
CHANGE IN CASH | 102.19M | -3.63B | -3.71B | -1.73B | 8.29B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.79B | 2.88B | -1.01B | 1.35B | 12.99B | |||
Capital Expenditure | -404.01M | -428.03M | -362.00M | -258.00M | -248.00M | |||
FREE CASH FLOW | 2.39B | 2.45B | -1.37B | 1.09B | 12.75B |
All data in PEN (non-GAAP EPS in USD )