US4511001012
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -1.01B | -25.00M | -500.00M | -2.47B | -1.79B | |||
Depreciation Amortization | 518.00M | 509.00M | 517.00M | 510.00M | 519.00M | |||
Income Taxes - Deferred | -48.00M | -148.00M | -168.00M | -49.00M | -89.00M | |||
Change In Working Capital | -154.00M | -113.00M | 160.00M | 218.00M | 345.00M | |||
Interest Paid | 426.00M | 438.00M | 485.00M | 507.00M | 524.00M | |||
Taxes Paid | 105.00M | 180.00M | 72.00M | 22.00M | 64.00M | |||
Other non cash items | 4.43B | 832.00M | 312.00M | 1.37B | -527.00M | |||
OPERATING CASH FLOW | 3.74B | 1.05B | 321.00M | -416.00M | -1.54B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -303.00M | -338.00M | -305.00M | -199.00M | -250.00M | |||
Other Investing Activity | 13.00M | 78.00M | 833.00M | -382.00M | 836.00M | |||
INVESTING CASH FLOW | -290.00M | -260.00M | 528.00M | -581.00M | 586.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 111.00M | -601.00M | -371.00M | -182.00M | 770.00M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Dividend Paid | -307.00M | -226.00M | -134.00M | -526.00M | -112.00M | |||
Other Financing Activity | -2.19B | 483.00M | 798.00M | 55.00M | -92.00M | |||
FINANCING CASH FLOW | -2.38B | -344.00M | 293.00M | -653.00M | 566.00M | |||
Exchange Rate Effect | -1.00M | -1.00M | 3.00M | -4.00M | -2.00M | |||
CHANGE IN CASH | 1.06B | 450.00M | 1.15B | -1.65B | -393.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.74B | 1.05B | 321.00M | -416.00M | -1.54B | |||
Capital Expenditure | -303.00M | -338.00M | -305.00M | -199.00M | -250.00M | |||
FREE CASH FLOW | 3.43B | 717.00M | 16.00M | -615.00M | -1.79B |
All data in USD