ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.48B | 3.54B | 4.02B | 4.89B | 4.44B | |
Receivables | | | 1.68B | 2.11B | 4.86B | 7.65B | 6.08B | |
Inventories | | | 905.00M | 897.00M | 1.05B | 1.53B | 1.48B | |
Total Current Assets | | | 5.06B | 6.55B | 9.93B | 14.07B | 11.99B | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.29B | 4.37B | 4.50B | 4.52B | 4.55B | |
Investments And Advances | | | 1.97B | 2.31B | 3.01B | 6.81B | 9.15B | |
Goodwill | | | 290.00M | 288.00M | 288.00M | 288.00M | 290.00M | |
Intangibles | | | 381.00M | 409.00M | 466.00M | 533.00M | 595.00M | |
Other Non-Current Assets | | | 2.20B | 1.89B | 2.11B | N/A | N/A | |
Total Non-Current Assets | | | 9.78B | 9.73B | 10.93B | 13.85B | 15.76B | |
|
TOTAL ASSETS | | | 14.84B | 16.28B | 20.86B | 27.91B | 27.75B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.70B | 1.51B | 1.55B | 1.98B | 1.78B | |
Accounts Payable | | | 714.00M | 842.00M | 1.13B | 1.75B | 2.42B | |
Other Current Liabilities | | | N/A | 37.00M | 45.00M | N/A | N/A | |
Total Current Liabilities | | | 2.41B | 2.39B | 2.73B | 3.74B | 4.19B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.71B | 6.81B | 7.21B | 7.10B | 7.69B | |
Deferred Taxes/Income | | | 233.00M | 331.00M | 399.00M | 338.00M | 390.00M | |
Other Non-Current Liabilities | | | 2.06B | 2.13B | 4.45B | 7.19B | 6.13B | |
Total Non-Current Liabilities | | | 10.68B | 11.42B | 14.92B | 20.28B | 20.01B | |
|
TOTAL LIABILITIES | | | 13.10B | 13.81B | 17.65B | 24.01B | 24.20B | |
|
SHAREHOLDERS' EQUITY | |
---|
Minority Interest | | | 1.68B | 2.15B | 2.87B | 5.66B | 5.80B | |
Common Shares | | | 1.74B | 2.47B | 3.21B | 3.90B | 3.54B | |
Shares Outstanding | | | 573.25M | 522.74M | 429.03M | 354.00M | 293.00M | |
Tangible Book Value per Share | | | 3.25 | 4.87 | 7.49 | 10.81 | 11.65 | |
Total Shareholders' Equity | | | 1.74B | 2.47B | 3.21B | 3.90B | 3.54B | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.84B | 16.28B | 20.86B | 27.91B | 27.75B | |
|
Statistics | |
---|
Debt/Equity | | | 3.85 | 2.76 | 2.25 | 1.82 | 2.17 | |
Current Ratio | | | 2.10 | 2.74 | 3.64 | 3.77 | 2.86 | |
Return On Assets (ROA) | | | -4.38% | -2.68% | -3.21% | -0.64% | -2.18% | |
Return On Equity (ROE) | | | -37.29% | -17.68% | -20.89% | -4.59% | -17.04% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.42% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 1.79% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 1.86% | N/A | |