NASDAQ:IDXX - Nasdaq - US45168D1046 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 894.97M | 887.87M | 845.04M | 679.10M | 744.80M | |||
Depreciation Amortization | 134.09M | 129.94M | 114.91M | 111.90M | 104.60M | |||
Income Taxes - Deferred | -17.68M | -24.19M | -48.31M | -35.10M | -3.40M | |||
Change In Working Capital | -112.51M | -133.24M | -72.43M | -273.50M | -137.50M | |||
Interest Paid | N/A | 338.00M | 41.00M | 39.50M | 30.50M | |||
Taxes Paid | 309.57M | 307.20M | 192.50M | 239.80M | 161.70M | |||
Other non cash items | 69.50M | 68.63M | 67.30M | 60.60M | 47.00M | |||
OPERATING CASH FLOW | 968.38M | 929.00M | 906.51M | 543.00M | 755.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -130.68M | -130.92M | -133.63M | -158.80M | -119.50M | |||
Other Investing Activity | 947.00K | -76.14M | 8.38M | -36.50M | -173.40M | |||
INVESTING CASH FLOW | -129.73M | -207.06M | -125.25M | -195.40M | -293.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -5.50M | -75.00M | -404.00M | 430.50M | 23.50M | |||
Stock Issued/Repurchased | -1.05B | -792.54M | -24.89M | -784.00M | -700.20M | |||
Other Financing Activity | -6.47M | -10.53M | -13.11M | -17.50M | -20.70M | |||
FINANCING CASH FLOW | -1.06B | -878.07M | -442.00M | -370.90M | -697.40M | |||
Exchange Rate Effect | -7.79M | -9.53M | 2.13M | -8.60M | -4.60M | |||
CHANGE IN CASH | -233.46M | -165.67M | 341.39M | -31.90M | -239.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 968.38M | 929.00M | 906.51M | 543.00M | 755.50M | |||
Capital Expenditure | -130.68M | -130.92M | -133.63M | -158.80M | -119.50M | |||
FREE CASH FLOW | 837.70M | 798.08M | 772.88M | 384.20M | 636.00M |
All data in USD