NASDAQ:IDXX - Nasdaq - US45168D1046 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 163.97M | 288.27M | 453.93M | 112.50M | 144.50M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 604.15M | 561.32M | 529.53M | 490.90M | 425.60M | |||
Inventories | 395.99M | 381.88M | 380.28M | 367.80M | 269.00M | |||
Other Current Assets | 153.50M | 168.44M | 131.51M | 130.20M | 116.60M | |||
Total Current Assets | 1.32B | 1.40B | 1.50B | 1.10B | 955.70M | |||
Non-Current Assets | ||||||||
PPE Net | 833.62M | 829.25M | 817.68M | 768.10M | 692.80M | |||
Investments And Advances | 58.00M | 57.72M | 56.19M | 55.50M | 18.60M | |||
Goodwill | 407.49M | 405.10M | 365.96M | 361.80M | 359.30M | |||
Intangibles | 107.41M | 111.68M | 84.50M | 97.70M | 99.00M | |||
Other Non-Current Assets | 299.68M | 304.29M | 272.38M | 212.50M | 187.80M | |||
Total Non-Current Assets | 1.90B | 1.89B | 1.76B | 1.65B | 1.48B | |||
TOTAL ASSETS | 3.21B | 3.29B | 3.26B | 2.75B | 2.44B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 319.50M | 250.00M | 250.00M | 579.00M | 73.50M | |||
Current Portion Of LT Debt. | 170.93M | 167.79M | 75.00M | 75.00M | 75.00M | |||
Accrued Expenses | 388.76M | 439.87M | 392.16M | 385.10M | 416.30M | |||
Accounts Payable | 120.10M | 114.21M | 110.64M | 110.20M | 116.10M | |||
Other Current Liabilities | 136.93M | 96.05M | 123.75M | 86.50M | 82.60M | |||
Total Current Liabilities | 1.14B | 1.07B | 951.55M | 1.24B | 763.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 449.80M | 449.79M | 622.88M | 694.40M | 775.20M | |||
Deferred Taxes/Income | 8.11M | 11.31M | 7.24M | 8.20M | 8.90M | |||
Other Non-Current Liabilities | 171.55M | 169.12M | 193.73M | 199.70M | 199.50M | |||
Total Non-Current Liabilities | 629.46M | 630.21M | 823.85M | 902.20M | 983.60M | |||
TOTAL LIABILITIES | 1.77B | 1.70B | 1.78B | 2.14B | 1.75B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 5.58B | 5.33B | 4.44B | 3.60B | 2.92B | |||
Additional Paid In Capital | 1.70B | 1.67B | 1.57B | 1.46B | 1.38B | |||
Minority Interest | N/A | N/A | N/A | N/A | 0.00 | |||
Common Shares | 16.65M | 16.67M | 16.28M | 15.90M | 16.40M | |||
Treasury Stock | -5.75B | -5.33B | -4.47B | -4.39B | -3.57B | |||
Other Shareholders' Equity | -90.09M | -93.64M | -71.04M | -77.60M | -53.40M | |||
Shares Outstanding | 80.74M | 81.60M | 83.03M | 82.90M | 84.60M | |||
Tangible Book Value per Share | 11.56 | 13.22 | 12.45 | 1.80 | 2.74 | |||
Total Shareholders' Equity | 1.45B | 1.60B | 1.48B | 608.70M | 690.00M | |||
TOTAL LIABILITIES AND EQUITY | 3.21B | 3.29B | 3.26B | 2.75B | 2.44B | |||
Statistics | ||||||||
Debt/Equity | 0.53 | 0.44 | 0.59 | 2.09 | 1.23 | |||
Current Ratio | 1.16 | 1.31 | 1.57 | 0.89 | 1.25 | |||
Return On Assets (ROA) | 27.85% | 26.96% | 25.92% | 24.72% | 30.56% | |||
Return On Equity (ROE) | 61.81% | 55.65% | 56.92% | 111.57% | 107.94% | |||
Return On Invested Capital (ROIC) | 38.16% | 36.53% | 34.26% | 34.45% | 42.67% | |||
Return On Invested Capital Ex Cash (ROICexc) | 40.96% | 41.34% | 41.65% | 36.41% | 46.52% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 53.23% | 54.13% | 53.00% | 47.44% | 65.15% |
All data in USD , ROIC based on taxRate of 0.20