ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 164.59M | 288.27M | 453.93M | 112.50M | 144.50M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 663.47M | 561.32M | 529.53M | 490.90M | 425.60M | |
Inventories | | | 392.58M | 381.88M | 380.28M | 367.80M | 269.00M | |
Other Current Assets | | | 141.71M | 168.44M | 131.51M | 130.20M | 116.60M | |
Total Current Assets | | | 1.36B | 1.40B | 1.50B | 1.10B | 955.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 869.46M | 829.25M | 817.68M | 768.10M | 692.80M | |
Investments And Advances | | | 58.30M | 57.72M | 56.19M | 55.50M | 18.60M | |
Goodwill | | | 414.49M | 405.10M | 365.96M | 361.80M | 359.30M | |
Intangibles | | | 103.73M | 111.68M | 84.50M | 97.70M | 99.00M | |
Other Non-Current Assets | | | 315.58M | 304.29M | 272.38M | 212.50M | 187.80M | |
Total Non-Current Assets | | | 1.97B | 1.89B | 1.76B | 1.65B | 1.48B | |
|
TOTAL ASSETS | | | 3.33B | 3.29B | 3.26B | 2.75B | 2.44B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 579.00M | 250.00M | 250.00M | 579.00M | 73.50M | |
Current Portion Of LT Debt. | | | 74.99M | 167.79M | 75.00M | 75.00M | 75.00M | |
Accrued Expenses | | | 341.76M | 439.87M | 392.16M | 385.10M | 416.30M | |
Accounts Payable | | | 116.58M | 114.21M | 110.64M | 110.20M | 116.10M | |
Other Current Liabilities | | | 111.54M | 96.05M | 123.75M | 86.50M | 82.60M | |
Total Current Liabilities | | | 1.22B | 1.07B | 951.55M | 1.24B | 763.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 449.81M | 449.79M | 622.88M | 694.40M | 775.20M | |
Deferred Taxes/Income | | | 2.09M | 11.31M | 7.24M | 8.20M | 8.90M | |
Other Non-Current Liabilities | | | 196.19M | 169.12M | 193.73M | 199.70M | 199.50M | |
Total Non-Current Liabilities | | | 648.09M | 630.21M | 823.85M | 902.20M | 983.60M | |
|
TOTAL LIABILITIES | | | 1.87B | 1.70B | 1.78B | 2.14B | 1.75B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.87B | 5.33B | 4.44B | 3.60B | 2.92B | |
Additional Paid In Capital | | | 1.73B | 1.67B | 1.57B | 1.46B | 1.38B | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 17.03M | 16.67M | 16.28M | 15.90M | 16.40M | |
Treasury Stock | | | -6.08B | -5.33B | -4.47B | -4.39B | -3.57B | |
Other Shareholders' Equity | | | -76.95M | -93.64M | -71.04M | -77.60M | -53.40M | |
Shares Outstanding | | | 80.15M | 81.60M | 83.03M | 82.90M | 84.60M | |
Tangible Book Value per Share | | | 11.74 | 13.22 | 12.45 | 1.80 | 2.74 | |
Total Shareholders' Equity | | | 1.46B | 1.60B | 1.48B | 608.70M | 690.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.33B | 3.29B | 3.26B | 2.75B | 2.44B | |
|
Statistics | |
---|
Debt/Equity | | | 0.71 | 0.44 | 0.59 | 2.09 | 1.23 | |
Current Ratio | | | 1.11 | 1.31 | 1.57 | 0.89 | 1.25 | |
Return On Assets (ROA) | | | 29.59% | 26.96% | 25.92% | 24.72% | 30.56% | |
Return On Equity (ROE) | | | 67.56% | 55.65% | 56.92% | 111.57% | 107.94% | |
Return On Invested Capital (ROIC) | | | 37.30% | 36.53% | 34.26% | 34.45% | 42.67% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 39.73% | 41.34% | 41.65% | 36.41% | 46.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 50.01% | 54.13% | 53.00% | 47.44% | 65.15% | |