Canada - TSX-V:IDL - CA4519205088 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -1.46M | -1.47M | -1.02M | -595.10K | -693.70K | |||
Depreciation Amortization | 70.30K | 70.80K | 73.50K | 77.20K | 63.30K | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | 316.20K | 263.50K | 160.30K | -365.10K | 111.40K | |||
Interest Paid | N/A | N/A | N/A | 0.00 | N/A | |||
Other non cash items | 267.10K | 355.10K | -55.50K | 185.80K | 22.30K | |||
OPERATING CASH FLOW | -804.20K | -784.80K | -838.70K | -697.20K | -496.80K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.00K | -4.00K | -16.20K | -3.50K | -64.10K | |||
Other Investing Activity | N/A | N/A | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -4.00K | -4.00K | -16.20K | -3.50K | -64.10K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 864.70K | 780.60K | 945.10K | 681.00K | 490.60K | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | 864.70K | 780.60K | 945.10K | 681.00K | 490.60K | |||
Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | 56.50K | -8.10K | 90.20K | -19.80K | -70.20K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -804.20K | -784.80K | -838.70K | -697.20K | -496.80K | |||
Capital Expenditure | -4.00K | -4.00K | -16.20K | -3.50K | -64.10K | |||
FREE CASH FLOW | -808.10K | -788.70K | -854.90K | -700.70K | -560.80K |
All data in CAD