ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 57.70K | 110.50K | 118.60K | 28.40K | 48.10K | |
Receivables | | | 18.50K | 5.70K | 31.00K | 6.90K | 4.80K | |
Inventories | | | 22.70K | 24.60K | 20.10K | 16.80K | 23.20K | |
Other Current Assets | | | 17.90K | 17.90K | 17.90K | 22.60K | 31.30K | |
Total Current Assets | | | 116.70K | 158.70K | 187.60K | 74.70K | 107.40K | |
|
Non-Current Assets | |
---|
PPE Net | | | 90.10K | 107.30K | 174.10K | 231.40K | 305.10K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 90.20K | 107.20K | 174.10K | 231.50K | 305.10K | |
|
TOTAL ASSETS | | | 206.90K | 265.90K | 361.70K | 306.20K | 412.50K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.76M | 4.65M | 3.43M | 2.43M | 1.52M | |
Current Portion Of LT Debt. | | | 60.20K | 81.30K | 76.50K | 95.70K | 53.30K | |
Accrued Expenses | | | 694.30K | 641.60K | 376.20K | 244.00K | 528.80K | |
Accounts Payable | | | 139.60K | 110.50K | 129.50K | 108.90K | 177.70K | |
Other Current Liabilities | | | 45.00K | 42.90K | 54.90K | 38.00K | 57.50K | |
Total Current Liabilities | | | 5.70M | 5.53M | 4.07M | 2.92M | 2.34M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 81.30K | 157.90K | 245.30K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 81.30K | 157.80K | 245.30K | |
|
TOTAL LIABILITIES | | | 5.70M | 5.53M | 4.15M | 3.07M | 2.59M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -117.31M | -117.08M | -115.60M | -114.59M | -113.79M | |
Additional Paid In Capital | | | 15.31M | 15.31M | 15.31M | 15.31M | 8.12M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 96.51M | 96.51M | 96.51M | 96.51M | 96.51M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 6.98M | |
Shares Outstanding | | | 10.33M | 10.33M | 10.33M | 10.33M | 10.33M | |
Tangible Book Value per Share | | | -0.53 | -0.51 | -0.37 | -0.27 | -0.21 | |
Total Shareholders' Equity | | | -5.50M | -5.26M | -3.79M | -2.77M | -2.17M | |
|
TOTAL LIABILITIES AND EQUITY | | | 206.90K | 265.90K | 361.70K | 306.20K | 412.50K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | -0.93 | -0.93 | -0.81 | |
Current Ratio | | | 0.02 | 0.03 | 0.05 | 0.03 | 0.05 | |
Return On Assets (ROA) | | | -704.59% | -554.38% | -281.17% | -194.35% | -168.17% | |