| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 38.70K | 110.50K | 118.60K | 28.40K | 48.10K | |
| Receivables | | | 12.00K | 5.70K | 31.00K | 6.90K | 4.80K | |
| Inventories | | | 16.60K | 24.60K | 20.10K | 16.80K | 23.20K | |
| Other Current Assets | | | 17.90K | 17.90K | 17.90K | 22.60K | 31.30K | |
| Total Current Assets | | | 85.30K | 158.70K | 187.60K | 74.70K | 107.40K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 33.80K | 107.30K | 174.10K | 231.40K | 305.10K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 33.70K | 107.20K | 174.10K | 231.50K | 305.10K | |
| |
| TOTAL ASSETS | | | 119.00K | 265.90K | 361.70K | 306.20K | 412.50K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 4.61M | 4.65M | 3.43M | 2.43M | 1.52M | |
| Current Portion Of LT Debt. | | | 0.00 | 81.30K | 76.50K | 95.70K | 53.30K | |
| Accrued Expenses | | | 716.00K | 641.60K | 376.20K | 244.00K | 528.80K | |
| Accounts Payable | | | 153.10K | 110.50K | 129.50K | 108.90K | 177.70K | |
| Other Current Liabilities | | | 44.40K | 42.90K | 54.90K | 38.00K | 57.50K | |
| Total Current Liabilities | | | 5.52M | 5.53M | 4.07M | 2.92M | 2.34M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 81.30K | 157.90K | 245.30K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 81.30K | 157.80K | 245.30K | |
| |
| TOTAL LIABILITIES | | | 5.52M | 5.53M | 4.15M | 3.07M | 2.59M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -117.22M | -117.08M | -115.60M | -114.59M | -113.79M | |
| Additional Paid In Capital | | | 15.31M | 15.31M | 15.31M | 15.31M | 8.12M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 96.51M | 96.51M | 96.51M | 96.51M | 96.51M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 6.98M | |
| Shares Outstanding | | | 10.33M | 10.33M | 10.33M | 10.33M | 10.33M | |
| Tangible Book Value per Share | | | -0.52 | -0.51 | -0.37 | -0.27 | -0.21 | |
| Total Shareholders' Equity | | | -5.41M | -5.26M | -3.79M | -2.77M | -2.17M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 119.00K | 265.90K | 361.70K | 306.20K | 412.50K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -0.93 | -0.93 | -0.81 | |
| Current Ratio | | | 0.02 | 0.03 | 0.05 | 0.03 | 0.05 | |
| Return On Assets (ROA) | | | -893.19% | -554.38% | -281.17% | -194.35% | -168.17% | |