ASSETS | |
---|
Current Assets | |
---|
Cash | | | 111.97M | 189.29M | 8.32M | 12.21M | 21.80M | |
Cash Equivalents | | | 31.20M | 129.03M | 44.16M | 714.00K | 550.00K | |
Receivables | | | 9.84M | 5.17M | 4.91M | 3.24M | 2.63M | |
Total Current Assets | | | 153.00M | 323.49M | 57.39M | 16.16M | 24.98M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.14M | 15.45M | 15.11M | 2.14M | 2.58M | |
Investments And Advances | | | 617.20M | 520.03M | 717.26M | 715.31M | 647.57M | |
Goodwill | | | 5.12M | 5.12M | N/A | N/A | N/A | |
Intangibles | | | 3.00K | 5.00K | N/A | N/A | N/A | |
Other Non-Current Assets | | | 1.80M | 1.51M | 8.56M | 4.98M | 4.62M | |
Total Non-Current Assets | | | 638.26M | 542.12M | 740.93M | 722.43M | 654.78M | |
|
TOTAL ASSETS | | | 791.26M | 865.61M | 798.32M | 738.59M | 679.75M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 30.61M | 41.27M | 45.54M | 45.52M | |
Accounts Payable | | | 18.95M | 24.39M | 15.05M | 19.46M | 13.28M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 18.95M | 55.01M | 56.32M | 65.00M | 58.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 58.07M | 61.81M | 56.11M | 41.77M | 84.02M | |
Deferred Taxes/Income | | | 328.00K | 454.00K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 15.96M | 14.96M | 13.10M | 19.39M | 18.53M | |
Total Non-Current Liabilities | | | 76.23M | 78.19M | 69.21M | 61.16M | 102.56M | |
|
TOTAL LIABILITIES | | | 95.18M | 133.20M | 125.53M | 126.16M | 161.36M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 551.23M | 587.56M | 527.56M | 467.20M | 373.16M | |
Additional Paid In Capital | | | 93.81M | 93.81M | 93.81M | 93.81M | 93.81M | |
Minority Interest | | | 1.87M | 963.00K | 8.00K | 8.00K | 8.00K | |
Common Shares | | | 51.04M | 51.04M | 51.42M | 51.42M | 51.42M | |
Other Shareholders' Equity | | | -1.00K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 7.13M | 7.13M | 7.00M | 7.00M | 7.24M | |
Tangible Book Value per Share | | | 96.86 | 101.97 | 96.11 | 87.46 | 71.62 | |
Total Shareholders' Equity | | | 696.08M | 732.41M | 672.79M | 612.43M | 518.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 791.26M | 865.61M | 798.32M | 738.59M | 679.75M | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.08 | 0.08 | 0.07 | 0.16 | |
Current Ratio | | | 8.07 | 5.88 | 1.02 | 0.25 | 0.42 | |
Return On Assets (ROA) | | | 2.48% | 8.18% | 10.07% | 17.09% | 4.76% | |
Return On Equity (ROE) | | | 2.81% | 9.67% | 11.95% | 20.61% | 6.24% | |
Return On Invested Capital (ROIC) | | | 1.60% | 6.46% | 7.72% | 14.07% | 3.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.67% | 7.69% | 8.21% | 14.08% | 3.86% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.68% | 7.75% | 8.21% | 14.08% | 3.86% | |