| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 46.92M | 111.97M | 189.29M | 8.32M | 12.21M | |
| Cash Equivalents | | | 84.78M | 31.20M | 129.03M | 44.16M | 714.00K | |
| Receivables | | | 966.00K | 9.84M | 5.17M | 4.91M | 3.24M | |
| Total Current Assets | | | 132.67M | 153.00M | 323.49M | 57.39M | 16.16M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.54M | 14.14M | 15.45M | 15.11M | 2.14M | |
| Investments And Advances | | | 624.57M | 617.20M | 520.03M | 717.26M | 715.31M | |
| Goodwill | | | 5.12M | 5.12M | 5.12M | N/A | N/A | |
| Intangibles | | | 30.00K | 3.00K | 5.00K | N/A | N/A | |
| Other Non-Current Assets | | | 1.74M | 1.80M | 1.51M | 8.56M | 4.98M | |
| Total Non-Current Assets | | | 645.00M | 638.26M | 542.12M | 740.93M | 722.43M | |
| |
| TOTAL ASSETS | | | 777.66M | 791.26M | 865.61M | 798.32M | 738.59M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.84M | 0.00 | 30.61M | 41.27M | 45.54M | |
| Accounts Payable | | | 15.03M | 18.95M | 24.39M | 15.05M | 19.46M | |
| Other Current Liabilities | | | -1.00K | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 23.87M | 18.95M | 55.01M | 56.32M | 65.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 41.06M | 58.07M | 61.81M | 56.11M | 41.77M | |
| Deferred Taxes/Income | | | 184.00K | 328.00K | 454.00K | N/A | N/A | |
| Other Non-Current Liabilities | | | 14.24M | 15.96M | 14.96M | 13.10M | 19.39M | |
| Total Non-Current Liabilities | | | 57.20M | 76.23M | 78.19M | 69.21M | 61.16M | |
| |
| TOTAL LIABILITIES | | | 81.07M | 95.18M | 133.20M | 125.53M | 126.16M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 551.75M | 551.23M | 587.56M | 527.56M | 467.20M | |
| Additional Paid In Capital | | | 93.81M | 93.81M | 93.81M | 93.81M | 93.81M | |
| Minority Interest | | | 1.72M | 1.87M | 963.00K | 8.00K | 8.00K | |
| Common Shares | | | 51.04M | 51.04M | 51.04M | 51.42M | 51.42M | |
| Other Shareholders' Equity | | | N/A | -1.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 7.13M | 7.13M | 7.13M | 7.00M | 7.00M | |
| Tangible Book Value per Share | | | 96.93 | 96.86 | 101.97 | 96.11 | 87.46 | |
| Total Shareholders' Equity | | | 696.60M | 696.08M | 732.41M | 672.79M | 612.43M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 777.66M | 791.26M | 865.61M | 798.32M | 738.59M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.06 | 0.08 | 0.08 | 0.08 | 0.07 | |
| Current Ratio | | | 5.56 | 8.07 | 5.88 | 1.02 | 0.25 | |
| Return On Assets (ROA) | | | 3.74% | 2.48% | 8.18% | 10.07% | 17.09% | |
| Return On Equity (ROE) | | | 4.18% | 2.81% | 9.67% | 11.95% | 20.61% | |
| Return On Invested Capital (ROIC) | | | 2.98% | 1.60% | 6.46% | 7.72% | 14.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.36% | 1.67% | 7.69% | 8.21% | 14.08% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.38% | 1.68% | 7.75% | 8.21% | 14.08% | |