| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.86M | 158.80K | 1.10M | 2.60M | 5.80M | |
| Receivables | | | 2.56M | 1.52M | 2.20M | 3.10M | 8.80M | |
| Other Current Assets | | | 311.60K | 411.80K | 400.00K | 400.00K | 400.00K | |
| Total Current Assets | | | 6.73M | 2.09M | 3.70M | 6.10M | 15.00M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 196.14M | 184.57M | 220.10M | 233.70M | 245.90M | |
| Other Non-Current Assets | | | 7.77M | 4.95M | 8.10M | 6.60M | 6.80M | |
| Total Non-Current Assets | | | 203.91M | 190.15M | 228.10M | 240.30M | 252.70M | |
| |
| TOTAL ASSETS | | | 210.64M | 192.24M | 231.80M | 246.40M | 267.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 63.50M | 43.00M | 71.90M | 84.00M | 0.00 | |
| Accrued Expenses | | | 3.56M | 2.64M | 2.80M | 2.40M | 2.10M | |
| Accounts Payable | | | 4.27M | 8.37M | 3.30M | 1.50M | 1.70M | |
| Other Current Liabilities | | | 2.02M | 0.00 | 2.60M | 2.20M | 2.10M | |
| Total Current Liabilities | | | 73.36M | 54.01M | 80.60M | 90.10M | 5.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 64.06M | 63.22M | 63.60M | 62.80M | 165.40M | |
| Other Non-Current Liabilities | | | 517.50K | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 64.57M | 63.22M | 63.50M | 62.80M | 165.40M | |
| |
| TOTAL LIABILITIES | | | 137.93M | 117.23M | 144.10M | 152.90M | 171.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -130.89M | -128.11M | -115.60M | -110.10M | -104.30M | |
| Additional Paid In Capital | | | 203.58M | 203.10M | 203.30M | 203.60M | 200.70M | |
| Common Shares | | | 14.40K | 14.40K | 0.00 | 0.00 | 0.00 | |
| Shares Outstanding | | | 14.43M | 14.40M | 14.40M | 14.40M | 13.90M | |
| Tangible Book Value per Share | | | 5.04 | 5.21 | 6.09 | 6.49 | 6.94 | |
| Total Shareholders' Equity | | | 72.70M | 75.01M | 87.70M | 93.50M | 96.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 210.64M | 192.24M | 231.80M | 246.40M | 267.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.75 | 1.42 | 1.55 | 1.57 | 1.72 | |
| Current Ratio | | | 0.09 | 0.04 | 0.05 | 0.07 | 2.54 | |
| Return On Assets (ROA) | | | -0.03% | -2.13% | 1.39% | 1.05% | -0.86% | |
| Return On Equity (ROE) | | | -0.07% | -5.46% | 3.68% | 2.77% | -2.40% | |
| Return On Invested Capital (ROIC) | | | 1.00% | 2.87% | 3.34% | 2.93% | 2.75% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.02% | 2.88% | 3.36% | 2.96% | 2.81% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.02% | 2.88% | 3.36% | 2.96% | 2.81% | |