ICHOR HOLDINGS LTD (ICHR)
KYG4740B1059 - Common Stock
| TTM (2024-3-29) | 2023 (2023-12-29) | 2022 (2022-12-30) | 2021 (2021-12-31) | 2020 (2020-12-25) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -51.96M | -42.98M | 72.80M | 70.90M | 33.28M | |||
| Depreciation Amortization | 33.64M | 34.58M | 35.10M | 25.99M | 24.25M | |||
| Income Taxes - Deferred | 10.47M | 9.31M | -3.22M | -1.86M | -1.69M | |||
| Change In Working Capital | 64.62M | 38.92M | -87.63M | -92.83M | -32.00M | |||
| Interest Paid | 20.45M | 20.37M | 10.59M | 7.12M | 8.24M | |||
| Taxes Paid | 4.48M | 3.88M | 3.29M | 5.64M | 250.00K | |||
| Other non cash items | 16.54M | 17.80M | 14.39M | 13.07M | 14.42M | |||
| OPERATING CASH FLOW | 73.31M | 57.63M | 31.45M | 15.27M | 38.26M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -13.17M | -15.50M | -29.43M | -20.84M | -10.30M | |||
| Other Investing Activity | N/A | 0.00 | 500.00K | -268.75M | -4.30M | |||
| INVESTING CASH FLOW | -13.17M | -15.50M | -28.93M | -289.59M | -14.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -167.50M | -52.50M | 7.50M | 92.71M | 21.25M | |||
| Stock Issued/Repurchased | 144.96M | 7.52M | 3.77M | 9.66M | 149.20M | |||
| Other Financing Activity | -4.33M | -3.67M | -2.81M | -5.47M | -1.83M | |||
| FINANCING CASH FLOW | -26.86M | -48.65M | 8.46M | 96.91M | 168.63M | |||
| CHANGE IN CASH | 33.28M | -6.52M | 10.98M | -177.41M | 192.29M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 73.31M | 57.63M | 31.45M | 15.27M | 38.26M | |||
| Capital Expenditure | -13.17M | -15.50M | -29.43M | -20.84M | -10.30M | |||
| FREE CASH FLOW | 60.14M | 42.14M | 2.02M | -5.57M | 27.96M | |||
All data in USD