ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 92.22M | N/A | 79.95M | 86.50M | 75.50M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 80.82M | 87.00M | 66.72M | 136.30M | 143.00M | |
Inventories | | | 259.37M | 250.00M | 245.88M | 283.70M | 236.10M | |
Other Current Assets | | | 6.71M | 7.23M | 8.80M | 7.00M | 8.20M | |
Total Current Assets | | | 439.13M | 453.00M | 401.37M | 513.50M | 462.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 148.22M | 139.00M | 129.37M | 138.60M | 115.00M | |
Goodwill | | | 335.40M | 335.00M | 335.40M | 335.40M | 335.90M | |
Intangibles | | | 44.56M | 60.00M | 65.39M | 72.00M | 89.90M | |
Other Non-Current Assets | | | 17.76M | 3.98M | 6.96M | 24.20M | 17.30M | |
Total Non-Current Assets | | | 545.94M | 543.00M | 537.12M | 570.20M | 558.10M | |
|
TOTAL ASSETS | | | 985.07M | 996.00M | 938.48M | 1.08B | 1.02B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | |
Accrued Expenses | | | 27.95M | 27.00M | 24.33M | 32.80M | 26.70M | |
Accounts Payable | | | 90.58M | 92.00M | 60.49M | 110.20M | 159.70M | |
Other Current Liabilities | | | 10.39M | 8.97M | 6.64M | 15.80M | 14.40M | |
Total Current Liabilities | | | 136.42M | 136.00M | 98.96M | 166.30M | 208.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 117.50M | 121.00M | 241.18M | 293.20M | 285.30M | |
Deferred Taxes/Income | | | 1.55M | 1.56M | 1.17M | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 35.44M | 39.00M | 32.49M | 36.70M | 26.60M | |
Total Non-Current Liabilities | | | 154.50M | 161.00M | 274.84M | 329.90M | 311.90M | |
|
TOTAL LIABILITIES | | | 290.92M | 297.00M | 373.80M | 496.20M | 520.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 169.88M | 184.00M | 204.67M | 247.70M | 174.90M | |
Additional Paid In Capital | | | 615.84M | 606.00M | 451.58M | 431.40M | 417.40M | |
Common Shares | | | 3.00K | 0.00 | 3.00K | 0.00 | 0.00 | |
Treasury Stock | | | -91.58M | -92.00M | -91.58M | -91.60M | -91.60M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 34.24M | 34.00M | 29.44M | 28.90M | 28.60M | |
Tangible Book Value per Share | | | 9.18 | 8.91 | 5.57 | 6.23 | 2.62 | |
Total Shareholders' Equity | | | 694.15M | 698.00M | 564.68M | 587.50M | 500.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 985.07M | 996.00M | 938.48M | 1.08B | 1.02B | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.17 | 0.43 | 0.50 | 0.57 | |
Current Ratio | | | 3.22 | 3.33 | 4.06 | 3.09 | 2.22 | |
Return On Assets (ROA) | | | -2.10% | -2.09% | -4.58% | 6.72% | 6.94% | |
Return On Equity (ROE) | | | -2.98% | -2.98% | -7.61% | 12.39% | 14.16% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 7.39% | 8.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 8.16% | 8.86% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 16.01% | 20.99% | |