NASDAQ:ICHR - Nasdaq - KYG4740B1059 - Common Stock - Currency: USD
MRQ (2025-3-28) | 2024 (2024-12-27) | 2023 (2023-12-29) | 2022 (2022-12-30) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 109.28M | N/A | 79.95M | 86.50M | 75.50M | |||
Marketable Securities | N/A | N/A | N/A | N/A | 0.00 | |||
Receivables | 79.86M | 87.00M | 66.72M | 136.30M | 143.00M | |||
Inventories | 263.45M | 250.00M | 245.88M | 283.70M | 236.10M | |||
Other Current Assets | 7.24M | 7.23M | 8.80M | 7.00M | 8.20M | |||
Total Current Assets | 459.83M | 453.00M | 401.37M | 513.50M | 462.80M | |||
Non-Current Assets | ||||||||
PPE Net | 145.60M | 139.00M | 129.37M | 138.60M | 115.00M | |||
Goodwill | 335.40M | 335.00M | 335.40M | 335.40M | 335.90M | |||
Intangibles | 46.64M | 60.00M | 65.39M | 72.00M | 89.90M | |||
Other Non-Current Assets | 19.14M | 3.98M | 6.96M | 24.20M | 17.30M | |||
Total Non-Current Assets | 546.78M | 543.00M | 537.12M | 570.20M | 558.10M | |||
TOTAL ASSETS | 1.01B | 996.00M | 938.48M | 1.08B | 1.02B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | |||
Accrued Expenses | 28.73M | 27.00M | 24.33M | 32.80M | 26.70M | |||
Accounts Payable | 102.53M | 92.00M | 60.49M | 110.20M | 159.70M | |||
Other Current Liabilities | 10.15M | 8.97M | 6.64M | 15.80M | 14.40M | |||
Total Current Liabilities | 148.92M | 136.00M | 98.96M | 166.30M | 208.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 119.26M | 121.00M | 241.18M | 293.20M | 285.30M | |||
Deferred Taxes/Income | 1.55M | 1.56M | 1.17M | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 36.52M | 39.00M | 32.49M | 36.70M | 26.60M | |||
Total Non-Current Liabilities | 157.34M | 161.00M | 274.84M | 329.90M | 311.90M | |||
TOTAL LIABILITIES | 306.25M | 297.00M | 373.80M | 496.20M | 520.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 179.29M | 184.00M | 204.67M | 247.70M | 174.90M | |||
Additional Paid In Capital | 612.64M | 606.00M | 451.58M | 431.40M | 417.40M | |||
Common Shares | 3.00K | 0.00 | 3.00K | 0.00 | 0.00 | |||
Treasury Stock | -91.58M | -92.00M | -91.58M | -91.60M | -91.60M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | 0.00 | |||
Shares Outstanding | 34.11M | 34.00M | 29.44M | 28.90M | 28.60M | |||
Tangible Book Value per Share | 9.33 | 8.91 | 5.57 | 6.23 | 2.62 | |||
Total Shareholders' Equity | 700.36M | 698.00M | 564.68M | 587.50M | 500.70M | |||
TOTAL LIABILITIES AND EQUITY | 1.01B | 996.00M | 938.48M | 1.08B | 1.02B | |||
Statistics | ||||||||
Debt/Equity | 0.17 | 0.17 | 0.43 | 0.50 | 0.57 | |||
Current Ratio | 3.09 | 3.33 | 4.06 | 3.09 | 2.22 | |||
Return On Assets (ROA) | -1.63% | -2.09% | -4.58% | 6.72% | 6.94% | |||
Return On Equity (ROE) | -2.34% | -2.98% | -7.61% | 12.39% | 14.16% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 7.39% | 8.04% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 8.16% | 8.86% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 16.01% | 20.99% |
All data in USD , ROIC based on taxRate of 0.21