| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 6.98M | 4.96M | 6.36M | 11.30M | 8.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 457.19M | 452.12M | 409.65M | 413.00M | 386.40M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 42.05M | 34.99M | 31.14M | 42.40M | 54.60M | |
| Total Current Assets | | | 506.23M | 492.07M | 447.16M | 466.70M | 449.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 173.79M | 183.65M | 208.75M | 234.50M | 229.50M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.25B | 1.25B | 1.22B | 1.21B | 1.05B | |
| Intangibles | | | 95.62M | 88.26M | 94.90M | 126.50M | 79.60M | |
| Other Non-Current Assets | | | 45.33M | 53.51M | 41.48M | 51.60M | 44.50M | |
| Total Non-Current Assets | | | 1.57B | 1.57B | 1.56B | 1.63B | 1.40B | |
| |
| TOTAL ASSETS | | | 2.07B | 2.07B | 2.01B | 2.09B | 1.85B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 2.66M | 2.61M | 28.52M | 25.60M | 10.00M | |
| Accrued Expenses | | | 243.09M | 259.84M | 230.57M | 226.20M | 217.40M | |
| Accounts Payable | | | 123.83M | 159.52M | 134.50M | 135.80M | 105.70M | |
| Other Current Liabilities | | | 23.91M | 27.21M | 24.63M | 28.40M | 43.60M | |
| Total Current Liabilities | | | 393.50M | 449.18M | 418.23M | 416.00M | 376.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 472.24M | 423.00M | 418.28M | 549.20M | 411.60M | |
| Deferred Taxes/Income | | | null | 0 | 26.18M | 68.00M | 41.90M | |
| Other Non-Current Liabilities | | | 207.86M | 211.71M | 231.50M | 205.80M | 215.90M | |
| Total Non-Current Liabilities | | | 680.10M | 634.71M | 675.96M | 823.00M | 669.50M | |
| |
| TOTAL LIABILITIES | | | 1.07B | 1.08B | 1.09B | 1.24B | 1.05B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 920.13M | 874.77M | 775.10M | 703.00M | 649.30M | |
| Additional Paid In Capital | | | 454.43M | 443.46M | 421.50M | 402.00M | 385.00M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 24.00K | 24.00K | 24.00K | 0 | 0 | |
| Treasury Stock | | | -361.89M | -320.05M | -267.15M | -243.70M | -219.80M | |
| Other Shareholders' Equity | | | -12.30M | -15.75M | -11.88M | -8.10M | -11.00M | |
| Shares Outstanding | | | 18.43M | 18.67M | 18.85M | 18.90M | 18.90M | |
| Tangible Book Value per Share | | | -18.8974 | -18.9999 | -21.0551 | -25.7249 | -17.0847 | |
| Total Shareholders' Equity | | | 1.00B | 982.46M | 917.59M | 853.20M | 803.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.07B | 2.07B | 2.01B | 2.09B | 1.85B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.47 | 0.43 | 0.46 | 0.64 | 0.51 | |
| Current Ratio | | | 1.29 | 1.10 | 1.07 | 1.12 | 1.19 | |
| Return On Assets (ROA) | | | 5.20% | 5.33% | 4.11% | 3.07% | 3.84% | |
| Return On Equity (ROE) | | | 10.77% | 11.21% | 9.00% | 7.52% | 8.85% | |
| Return On Invested Capital (ROIC) | | | 7.92% | 8.48% | 6.87% | 5.37% | 6.23% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.95% | 8.51% | 6.89% | 5.40% | 6.26% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 40.95% | 49.85% | 40.10% | 27.63% | 27.11% | |