ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 217.91M | 246.38M | 276.40M | 456.70M | 513.40M | |
Marketable Securities | | | 35.69M | 27.19M | 32.69M | N/A | N/A | |
Receivables | | | 284.51M | 272.37M | 259.33M | 273.60M | 243.20M | |
Inventories | | | 465.13M | 429.09M | 389.61M | 324.60M | 317.40M | |
Other Current Assets | | | 139.59M | 106.65M | 100.00M | 106.70M | 79.60M | |
Total Current Assets | | | 1.14B | 1.08B | 1.06B | 1.16B | 1.15B | |
|
Non-Current Assets | |
---|
PPE Net | | | 571.39M | 549.76M | 496.38M | 459.60M | 396.20M | |
Goodwill | | | 616.43M | 1.10B | 1.06B | 1.04B | 1.01B | |
Intangibles | | | 1.19B | 1.21B | 1.07B | 1.13B | 1.15B | |
Other Non-Current Assets | | | 149.18M | 101.44M | 104.27M | 103.20M | 73.40M | |
Total Non-Current Assets | | | 2.53B | 2.96B | 2.72B | 2.73B | 2.63B | |
|
TOTAL ASSETS | | | 3.67B | 4.04B | 3.78B | 3.89B | 3.78B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 613.38M | 607.08M | 14.53M | 38.10M | 45.00M | |
Accrued Expenses | | | 212.49M | 222.06M | 191.58M | 173.40M | 227.90M | |
Accounts Payable | | | 92.83M | 82.50M | 92.33M | 102.10M | 61.80M | |
Other Current Liabilities | | | 11.10M | 10.48M | 8.54M | 7.30M | 5.30M | |
Total Current Liabilities | | | 929.81M | 922.13M | 306.98M | 320.90M | 340.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.23B | 1.20B | 1.49B | 1.41B | 1.50B | |
Deferred Taxes/Income | | | 60.06M | 60.83M | 35.32M | 63.30M | 45.80M | |
Other Non-Current Liabilities | | | 412.43M | 313.17M | 366.79M | 295.90M | 210.60M | |
Total Non-Current Liabilities | | | 1.70B | 1.57B | 1.89B | 1.76B | 1.76B | |
|
TOTAL LIABILITIES | | | 2.63B | 2.49B | 2.19B | 2.09B | 2.10B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 430.55M | 939.91M | 946.86M | 879.10M | 698.60M | |
Additional Paid In Capital | | | 1.33B | 1.32B | 1.30B | 1.28B | 1.26B | |
Common Shares | | | 923.00K | 916.00K | 909.00K | 900.00K | 900.00K | |
Treasury Stock | | | -690.03M | -691.41M | -647.26M | -362.90M | -234.40M | |
Other Shareholders' Equity | | | -30.91M | -27.57M | -15.11M | 10.30M | -45.20M | |
Shares Outstanding | | | 77.92M | 77.17M | 78.17M | 83.70M | 84.70M | |
Tangible Book Value per Share | | | -9.83 | -9.84 | -6.85 | -4.31 | -5.60 | |
Total Shareholders' Equity | | | 1.04B | 1.55B | 1.59B | 1.80B | 1.68B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.67B | 4.04B | 3.78B | 3.89B | 3.78B | |
|
Statistics | |
---|
Debt/Equity | | | 1.18 | 0.77 | 0.94 | 0.78 | 0.89 | |
Current Ratio | | | 1.23 | 1.17 | 3.45 | 3.62 | 3.39 | |
Return On Assets (ROA) | | | -13.65% | -0.17% | 1.79% | 4.64% | 4.47% | |
Return On Equity (ROE) | | | -48.20% | -0.45% | 4.27% | 10.01% | 10.04% | |
Return On Invested Capital (ROIC) | | | 4.68% | 4.90% | 6.54% | 6.86% | 6.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.16% | 5.37% | 7.17% | 7.87% | 7.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.86% | 28.41% | 21.78% | 25.87% | 30.17% | |