ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.73M | 26.11M | 30.31M | 21.30M | 26.60M | |
Receivables | | | 20.92M | 14.76M | 16.89M | 17.20M | 42.10M | |
Inventories | | | 49.90M | 50.63M | 75.35M | 111.40M | 189.10M | |
Other Current Assets | | | 4.14M | 3.71M | 5.51M | 5.00M | 11.60M | |
Total Current Assets | | | 88.69M | 95.21M | 128.07M | 154.90M | 269.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 77.32M | 80.41M | 101.85M | 116.40M | 95.70M | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 204.90M | |
Intangibles | | | 243.08M | 249.00M | 275.88M | 300.40M | 314.80M | |
Other Non-Current Assets | | | 1.47M | 1.48M | 1.84M | 1.80M | 6.50M | |
Total Non-Current Assets | | | 321.87M | 330.89M | 379.58M | 418.70M | 621.80M | |
|
TOTAL ASSETS | | | 410.56M | 426.10M | 507.64M | 573.60M | 891.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.34M | 1.72M | 3.94M | 2.00M | 2.30M | |
Accrued Expenses | | | 14.70M | 17.97M | 17.11M | 22.30M | 24.20M | |
Accounts Payable | | | 16.09M | 12.28M | 12.61M | 13.60M | 45.00M | |
Other Current Liabilities | | | 2.81M | 3.02M | 3.99M | 3.70M | 17.00M | |
Total Current Liabilities | | | 39.94M | 34.99M | 37.65M | 41.60M | 88.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 117.68M | 122.52M | 124.15M | 118.70M | 119.50M | |
Deferred Taxes/Income | | | 3.05M | 3.05M | 3.23M | 2.70M | 5.60M | |
Other Non-Current Liabilities | | | 39.95M | 41.83M | 52.00M | 60.70M | 42.50M | |
Total Non-Current Liabilities | | | 160.67M | 167.40M | 179.38M | 182.10M | 167.70M | |
|
TOTAL LIABILITIES | | | 200.61M | 202.38M | 217.03M | 223.70M | 256.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -571.85M | -557.46M | -490.74M | -425.90M | -140.50M | |
Additional Paid In Capital | | | 790.57M | 790.09M | 787.85M | 783.00M | 777.10M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 500.00 | 500.00 | 5.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -8.77M | -8.91M | -6.50M | -7.20M | -1.40M | |
Shares Outstanding | | | 4.62M | 4.61M | 4.58M | 4.52M | 4.46M | |
Tangible Book Value per Share | | | -7.18 | -5.48 | 3.22 | 10.95 | 25.89 | |
Total Shareholders' Equity | | | 209.94M | 223.72M | 290.61M | 349.90M | 635.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 410.56M | 426.10M | 507.64M | 573.60M | 891.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.56 | 0.55 | 0.43 | 0.34 | 0.19 | |
Current Ratio | | | 2.22 | 2.72 | 3.40 | 3.72 | 3.05 | |
Return On Assets (ROA) | | | -16.68% | -15.66% | -12.77% | -49.76% | 1.50% | |
Return On Equity (ROE) | | | -32.62% | -29.82% | -22.30% | -81.57% | 2.11% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |