HYDROFARM HOLDINGS GROUP INC (HYFM) Stock Balance Sheet
NASDAQ:HYFM • US44888K4076
Current stock price
0.93 USD
+0.04 (+4.49%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 10.65M | 26.11M | 30.31M | 21.30M | 26.60M | |||
| Receivables | 10.01M | 14.76M | 16.89M | 17.20M | 42.10M | |||
| Inventories | 38.34M | 50.63M | 75.35M | 111.40M | 189.10M | |||
| Other Current Assets | 3.63M | 3.71M | 5.51M | 5.00M | 11.60M | |||
| Total Current Assets | 62.63M | 95.21M | 128.07M | 154.90M | 269.40M | |||
| Non-Current Assets | ||||||||
| PPE Net | 74.30M | 80.41M | 101.85M | 116.40M | 95.70M | |||
| Goodwill | N/A | N/A | N/A | 0.00 | 204.90M | |||
| Intangibles | 231.20M | 249.00M | 275.88M | 300.40M | 314.80M | |||
| Other Non-Current Assets | 1.56M | 1.48M | 1.84M | 1.80M | 6.50M | |||
| Total Non-Current Assets | 307.06M | 330.89M | 379.58M | 418.70M | 621.80M | |||
| TOTAL ASSETS | 369.68M | 426.10M | 507.64M | 573.60M | 891.20M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 499.00K | 1.72M | 3.94M | 2.00M | 2.30M | |||
| Accrued Expenses | 14.88M | 17.97M | 17.11M | 22.30M | 24.20M | |||
| Accounts Payable | 11.81M | 12.28M | 12.61M | 13.60M | 45.00M | |||
| Other Current Liabilities | 2.96M | 3.02M | 3.99M | 3.70M | 17.00M | |||
| Total Current Liabilities | 30.14M | 34.99M | 37.65M | 41.60M | 88.40M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 119.23M | 122.52M | 124.15M | 118.70M | 119.50M | |||
| Deferred Taxes/Income | 2.95M | 3.05M | 3.23M | 2.70M | 5.60M | |||
| Other Non-Current Liabilities | 39.07M | 41.83M | 52.00M | 60.70M | 42.50M | |||
| Total Non-Current Liabilities | 161.26M | 167.40M | 179.38M | 182.10M | 167.70M | |||
| TOTAL LIABILITIES | 191.40M | 202.38M | 217.03M | 223.70M | 256.10M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -605.10M | -557.46M | -490.74M | -425.90M | -140.50M | |||
| Additional Paid In Capital | 791.01M | 790.09M | 787.85M | 783.00M | 777.10M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 500.00 | 500.00 | 5.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -7.63M | -8.91M | -6.50M | -7.20M | -1.40M | |||
| Shares Outstanding | 4.67M | 4.61M | 4.58M | 4.52M | 4.46M | |||
| Tangible Book Value per Share | -11.34 | -5.48 | 3.22 | 10.95 | 25.89 | |||
| Total Shareholders' Equity | 178.28M | 223.72M | 290.61M | 349.90M | 635.20M | |||
| TOTAL LIABILITIES AND EQUITY | 369.68M | 426.10M | 507.64M | 573.60M | 891.20M | |||
| Statistics | ||||||||
| Debt/Equity | 0.67 | 0.55 | 0.43 | 0.34 | 0.19 | |||
| Current Ratio | 2.08 | 2.72 | 3.40 | 3.72 | 3.05 | |||
| Return On Assets (ROA) | -17.62% | -15.66% | -12.77% | -49.76% | 1.50% | |||
| Return On Equity (ROE) | -36.54% | -29.82% | -22.30% | -81.57% | 2.11% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21