| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 122.00M | 142.69M | 146.05M | 175.45M | 114.70M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 46.29M | 58.62M | 48.52M | 43.14M | 30.60M | |
| Inventories | | | 1.09M | 1.19M | 788.00K | 1.24M | 807.00K | |
| Other Current Assets | | | 4.52M | 5.14M | 5.57M | 1.76M | 1.61M | |
| Total Current Assets | | | 173.90M | 207.65M | 200.92M | 221.59M | 147.72M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 830.65M | 742.11M | 634.30M | 511.71M | 340.75M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 2.29M | 2.88M | 1.11M | 335.00K | 335.00K | |
| Total Non-Current Assets | | | 832.93M | 744.99M | 635.41M | 513.15M | 341.09M | |
| |
| TOTAL ASSETS | | | 1.01B | 952.64M | 836.34M | 734.74M | 488.81M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.31M | 631.00K | 34.00K | 626.00K | 855.00K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 85.86M | 72.22M | 73.72M | 71.40M | 52.97M | |
| Other Current Liabilities | | | 45.43M | 56.06M | 48.56M | 40.13M | 4.12M | |
| Total Current Liabilities | | | 132.13M | 128.91M | 122.31M | 112.16M | 57.95M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.47M | 2.09M | 808.00K | 235.00K | 695.00K | |
| Deferred Taxes/Income | | | 64.23M | 55.36M | 49.86M | 39.95M | 4.78M | |
| Other Non-Current Liabilities | | | 49.62M | 66.81M | 52.85M | 39.06M | 27.60M | |
| Total Non-Current Liabilities | | | 122.33M | 124.26M | 103.52M | 79.25M | 33.07M | |
| |
| TOTAL LIABILITIES | | | 254.46M | 253.18M | 225.84M | 191.41M | 91.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 246.83M | 201.51M | 108.52M | 46.87M | -86.42M | |
| Additional Paid In Capital | | | 10.79M | 10.97M | 18.97M | 17.31M | 14.69M | |
| Common Shares | | | 494.76M | 486.98M | 483.01M | 479.16M | 469.52M | |
| Shares Outstanding | | | 238.76M | 237.76M | 236.58M | 233.92M | 217.68M | |
| Tangible Book Value per Share | | | 3.15 | 2.94 | 2.58 | 2.32 | 1.83 | |
| Total Shareholders' Equity | | | 752.38M | 699.46M | 610.50M | 543.34M | 397.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.01B | 952.64M | 836.34M | 734.74M | 488.81M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Ratio | | | 1.32 | 1.61 | 1.64 | 1.98 | 2.55 | |
| Return On Assets (ROA) | | | 17.16% | 19.74% | 18.66% | 22.06% | 9.38% | |
| Return On Equity (ROE) | | | 22.97% | 26.88% | 25.56% | 29.84% | 11.52% | |
| Return On Invested Capital (ROIC) | | | 20.36% | 22.45% | 19.30% | 25.52% | 12.40% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 23.66% | 27.16% | 24.27% | 35.53% | 16.90% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.66% | 27.16% | 24.27% | 35.53% | 16.90% | |