NASDAQ:HWCPZ • US4101204067
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 482.57M | 460.81M | 392.60M | 524.10M | 463.20M | |||
| Depreciation Amortization | 38.44M | 41.71M | 46.28M | 45.60M | 45.80M | |||
| Income Taxes - Deferred | 16.00M | 4.30M | 13.99M | -22.20M | 10.40M | |||
| Change In Working Capital | 29.72M | 111.06M | 34.77M | 242.30M | -1.40M | |||
| Interest Paid | N/A | 635.77M | 487.68M | 80.10M | 50.00M | |||
| Taxes Paid | N/A | 89.64M | 103.19M | 135.20M | 122.60M | |||
| Other non cash items | 13.60M | 7.85M | 7.61M | 52.20M | 67.80M | |||
| OPERATING CASH FLOW | 580.33M | 625.74M | 495.25M | 842.00M | 585.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -14.31M | -10.24M | -25.02M | -29.10M | -23.50M | |||
| Other Investing Activity | -659.47M | 284.99M | -270.19M | 691.50M | -3.20B | |||
| INVESTING CASH FLOW | -673.78M | 274.76M | -295.21M | 662.40M | -3.22B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 625.58M | -515.81M | -716.44M | 211.40M | -133.50M | |||
| Stock Issued/Repurchased | -103.74M | -33.57M | 3.81M | -55.10M | -17.40M | |||
| Dividend Paid | -151.28M | -130.84M | -104.70M | -94.50M | -95.90M | |||
| Other Financing Activity | -332.39M | -206.57M | 614.03M | -1.40B | 2.76B | |||
| FINANCING CASH FLOW | 38.16M | -886.79M | -203.29M | -1.34B | 2.51B | |||
| CHANGE IN CASH | -55.29M | 13.71M | -3.26M | 163.30M | -125.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 580.33M | 625.74M | 495.25M | 842.00M | 585.70M | |||
| Capital Expenditure | -14.31M | -10.24M | -25.02M | -29.10M | -23.50M | |||
| FREE CASH FLOW | 566.02M | 615.50M | 470.22M | 812.90M | 562.20M | |||
All data in USD