| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 119.70M | 98.25M | 187.27M | 286.64M | 159.78M | |
| Receivables | | | 605.78M | 592.40M | 603.55M | 720.16M | 704.53M | |
| Other Current Assets | | | 62.85M | 77.69M | 58.42M | 49.90M | 29.97M | |
| Total Current Assets | | | 788.33M | 768.33M | 849.25M | 1.06B | 894.29M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 996.54M | 974.61M | 1.00B | 886.99M | 726.74M | |
| Goodwill | | | 818.15M | 814.31M | 733.70M | 629.40M | 576.91M | |
| Intangibles | | | 251.89M | 267.36M | 304.61M | 197.39M | 196.67M | |
| Other Non-Current Assets | | | 45.81M | 43.74M | 43.54M | 39.60M | 42.68M | |
| Total Non-Current Assets | | | 2.11B | 2.10B | 2.09B | 1.75B | 1.54B | |
| |
| TOTAL ASSETS | | | 2.90B | 2.87B | 2.94B | 2.81B | 2.44B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 94.95M | 100.66M | 106.69M | 102.92M | 98.52M | |
| Accrued Expenses | | | 166.39M | 169.77M | 187.67M | 228.54M | 151.13M | |
| Accounts Payable | | | 243.41M | 279.98M | 349.38M | 344.75M | 424.92M | |
| Other Current Liabilities | | | 30.24M | 29.07M | 14.47M | 15.56M | 12.49M | |
| Total Current Liabilities | | | 535.00M | 579.48M | 658.21M | 691.77M | 687.07M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 160.54M | 164.69M | 246.44M | 240.72M | 177.48M | |
| Deferred Taxes/Income | | | 172.20M | 152.91M | 163.77M | 155.92M | 155.94M | |
| Other Non-Current Liabilities | | | 277.42M | 279.31M | 232.99M | 122.06M | 76.49M | |
| Total Non-Current Liabilities | | | 663.30M | 643.87M | 643.19M | 518.71M | 409.91M | |
| |
| TOTAL LIABILITIES | | | 1.20B | 1.22B | 1.30B | 1.21B | 1.10B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.08B | 2.02B | 1.95B | 1.78B | 1.42B | |
| Additional Paid In Capital | | | 222.45M | 222.04M | 225.29M | 208.16M | 189.26M | |
| Minority Interest | | | 53.14M | 46.95M | N/A | N/A | N/A | |
| Common Shares | | | 729.00K | 729.00K | 761.00K | 419.00K | 419.00K | |
| Treasury Stock | | | -605.19M | -598.58M | -524.93M | -374.89M | -258.33M | |
| Other Shareholders' Equity | | | 4.25M | -1.45M | -15.59M | -15.67M | -15.66M | |
| Shares Outstanding | | | 61.18M | 61.32M | 62.78M | 65.87M | 68.48M | |
| Tangible Book Value per Share | | | 10.34 | 9.19 | 9.50 | 11.73 | 8.28 | |
| Total Shareholders' Equity | | | 1.70B | 1.64B | 1.63B | 1.60B | 1.34B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.90B | 2.87B | 2.94B | 2.81B | 2.44B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.09 | 0.10 | 0.15 | 0.15 | 0.13 | |
| Current Ratio | | | 1.47 | 1.33 | 1.29 | 1.53 | 1.30 | |
| Return On Assets (ROA) | | | 3.62% | 3.63% | 5.71% | 12.70% | 7.04% | |
| Return On Equity (ROE) | | | 6.17% | 6.32% | 10.25% | 22.31% | 12.79% | |
| Return On Invested Capital (ROIC) | | | 4.90% | 4.82% | 7.15% | 17.77% | 10.80% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.16% | 5.03% | 7.79% | 20.55% | 11.89% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.86% | 9.94% | 15.48% | 37.46% | 23.15% | |