US4131971040 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 128.85M | 181.50M | 34.60M | -36.90M | -152.00M | |||
Depreciation Amortization | 24.36M | 23.40M | 18.80M | 10.20M | 3.20M | |||
Income Taxes - Deferred | -13.42M | -85.90M | N/A | N/A | N/A | |||
Change In Working Capital | 35.03M | -4.10M | 600.00K | -11.60M | 8.30M | |||
Interest Paid | 20.05M | 16.40M | 19.80M | 26.20M | 4.20M | |||
Taxes Paid | 48.23M | 12.60M | 2.90M | N/A | N/A | |||
Other non cash items | 44.56M | 29.70M | 44.50M | 35.40M | 65.00M | |||
OPERATING CASH FLOW | 219.39M | 144.50M | 98.60M | -3.00M | -75.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -312.00K | -40.20M | -100.30M | 0.00 | -75.10M | |||
Other Investing Activity | -46.13M | -101.70M | N/A | -2.00M | -52.00M | |||
INVESTING CASH FLOW | -46.44M | -141.80M | -100.30M | -2.00M | -127.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.25M | -2.00M | -500.00K | 97.50M | 100.00M | |||
Stock Issued/Repurchased | -94.94M | 8.80M | 39.40M | 147.80M | 50.10M | |||
Other Financing Activity | -9.36M | 0.00 | -31.50M | -36.10M | -6.30M | |||
FINANCING CASH FLOW | -105.55M | 6.80M | 7.40M | 209.20M | 143.80M | |||
CHANGE IN CASH | 67.40M | 9.50M | 5.70M | 204.20M | -58.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 219.39M | 144.50M | 98.60M | -3.00M | -75.40M | |||
Capital Expenditure | -312.00K | -40.20M | -100.30M | 0.00 | -75.10M | |||
FREE CASH FLOW | 219.07M | 104.30M | -1.70M | -3.00M | -150.50M |
All data in USD