NASDAQ:HRMY - US4131971040 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 546.05M | 453.00M | 311.66M | 243.80M | 234.30M | |||
Marketable Securities | 19.22M | 14.19M | 41.80M | 79.30M | N/A | |||
Receivables | 92.98M | 83.03M | 74.14M | 54.70M | 34.80M | |||
Inventories | 6.10M | 7.20M | 5.36M | 4.30M | 4.40M | |||
Other Current Assets | 27.00M | 21.84M | 18.11M | 18.10M | 10.80M | |||
Total Current Assets | 691.35M | 579.25M | 451.07M | 400.30M | 284.40M | |||
Non-Current Assets | ||||||||
PPE Net | 2.65M | 3.38M | 2.71M | 2.90M | 800.00K | |||
Investments And Advances | 107.01M | 108.87M | 72.17M | 22.60M | N/A | |||
Intangibles | 101.34M | 113.26M | 137.11M | 161.00M | 143.90M | |||
Other Non-Current Assets | 205.65M | 194.43M | 148.39M | 87.20M | 4.30M | |||
Total Non-Current Assets | 416.65M | 419.95M | 360.38M | 273.60M | 149.00M | |||
TOTAL ASSETS | 1.11B | 999.20M | 811.45M | 673.90M | 433.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 18.75M | 16.25M | 15.00M | 2.00M | 2.00M | |||
Accrued Expenses | 130.87M | 140.73M | 124.68M | 73.10M | 49.40M | |||
Accounts Payable | 28.30M | 13.74M | 17.73M | 3.80M | 1.00M | |||
Other Current Liabilities | 2.21M | 4.35M | 6.37M | 0.00 | 1.40M | |||
Total Current Liabilities | 180.13M | 175.08M | 163.78M | 78.90M | 53.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 153.34M | 163.02M | 178.57M | 189.60M | 190.00M | |||
Other Non-Current Liabilities | 1.45M | 1.95M | 2.11M | 2.50M | 3.20M | |||
Total Non-Current Liabilities | 154.79M | 164.96M | 180.68M | 192.10M | 193.10M | |||
TOTAL LIABILITIES | 334.93M | 340.05M | 344.46M | 271.00M | 246.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 87.55M | 2.22M | -143.28M | -272.10M | -453.60M | |||
Additional Paid In Capital | 685.29M | 656.87M | 610.27M | 675.10M | 640.10M | |||
Common Shares | 1.00K | 1.00K | 1.00K | 0.00 | 0.00 | |||
Other Shareholders' Equity | 239.00K | 66.00K | 2.00K | -200.00K | N/A | |||
Shares Outstanding | 57.54M | 57.14M | 56.77M | 59.60M | 58.80M | |||
Tangible Book Value per Share | 11.67 | 9.55 | 5.81 | 4.06 | 0.72 | |||
Total Shareholders' Equity | 773.08M | 659.15M | 466.99M | 402.80M | 186.50M | |||
TOTAL LIABILITIES AND EQUITY | 1.11B | 999.20M | 811.45M | 673.90M | 433.40M | |||
Statistics | ||||||||
Debt/Equity | 0.20 | 0.25 | 0.38 | 0.47 | 1.02 | |||
Current Ratio | 3.84 | 3.31 | 2.75 | 5.07 | 5.29 | |||
Return On Assets (ROA) | 16.33% | 14.56% | 15.88% | 26.93% | 7.98% | |||
Return On Equity (ROE) | 23.40% | 22.07% | 27.59% | 45.06% | 18.55% | |||
Return On Invested Capital (ROIC) | 17.95% | 17.39% | 22.26% | 15.17% | 17.31% | |||
Return On Invested Capital Ex Cash (ROICexc) | 45.94% | 40.14% | 49.01% | 33.19% | 45.22% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 63.76% | 58.80% | 91.78% | 81.38% | 4692.70% |
All data in USD , ROIC based on taxRate of 0.25